Bøgeskov Rengøring ApS — Credit Rating and Financial Key Figures
CVR number: 39551330
Unionsvej 9, 4600 Køge
info@boegeskov-rengoering.dk
tel: 28791868
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 525.22 | 4 847.48 | 4 872.02 | 4 791.17 | 4 357.09 |
| Employee benefit expenses | -3 641.03 | -3 845.74 | -4 000.73 | -3 865.96 | -3 495.02 |
| Total depreciation | - 222.11 | - 288.98 | - 287.50 | - 205.13 | - 211.02 |
| EBIT | 662.08 | 712.76 | 583.79 | 720.07 | 651.05 |
| Other financial income | 0.04 | 308.72 | 0.10 | 7.09 | |
| Other financial expenses | -2.74 | -9.95 | -7.28 | -8.92 | -14.34 |
| Income from other inv. held as non-curr. assets | 501.07 | 268.10 | |||
| Pre-tax profit | 1 160.46 | 970.91 | 885.22 | 711.25 | 643.79 |
| Income taxes | - 256.63 | - 215.47 | - 196.63 | - 206.88 | - 143.99 |
| Net earnings | 903.83 | 755.45 | 688.60 | 504.37 | 499.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 883.20 | 772.80 | 662.40 | 552.00 | 441.60 |
| Intangible assets total | 883.20 | 772.80 | 662.40 | 552.00 | 441.60 |
| Machinery and equipment | 529.89 | 474.64 | 426.01 | 276.61 | 330.70 |
| Tangible assets total | 529.89 | 474.64 | 426.01 | 276.61 | 330.70 |
| Investments total | 22.50 | ||||
| Non-current loans receivable | 3 663.76 | 3 780.91 | |||
| Long term receivables total | 3 663.76 | 3 780.91 | |||
| Inventories total | |||||
| Current trade debtors | 523.07 | 548.21 | 607.79 | 627.07 | 822.49 |
| Current amounts owed by group member comp. | 231.81 | 36.46 | 62.20 | 50.00 | 51.93 |
| Prepayments and accrued income | 4.12 | ||||
| Short term receivables total | 754.88 | 584.67 | 669.98 | 677.07 | 878.54 |
| Cash and bank deposits | 769.73 | 1 258.35 | 213.95 | 646.71 | 1 283.15 |
| Cash and cash equivalents | 769.73 | 1 258.35 | 213.95 | 646.71 | 1 283.15 |
| Balance sheet total (assets) | 6 601.47 | 6 871.37 | 1 972.35 | 2 152.40 | 2 956.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 4 513.09 | 4 513.09 | 4 513.09 | ||
| Shares repurchased | 900.00 | 4 882.81 | 400.00 | 194.67 | |
| Other reserves | - 194.67 | ||||
| Retained earnings | - 755.06 | -4 734.04 | -4 378.59 | 628.43 | 1 132.80 |
| Profit of the financial year | 903.83 | 755.45 | 688.60 | 504.37 | 499.81 |
| Shareholders equity total | 5 611.86 | 5 467.30 | 1 273.10 | 1 182.80 | 1 682.60 |
| Provisions | 224.16 | 189.05 | 154.21 | 130.69 | 105.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 84.19 | 236.34 |
| Current owed to participating | 5.57 | 5.79 | |||
| Current owed to group member | 146.37 | 277.05 | |||
| Short-term deferred tax liabilities | 263.78 | 204.61 | 207.06 | 230.41 | 169.00 |
| Other non-interest bearing current liabilities | 486.09 | 994.61 | 327.98 | 377.94 | 485.81 |
| Current liabilities total | 765.44 | 1 215.01 | 545.04 | 838.91 | 1 168.21 |
| Balance sheet total (liabilities) | 6 601.47 | 6 871.37 | 1 972.35 | 2 152.40 | 2 956.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.