Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PADERUPGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 31587816
Paderupvej 24, 8960 Randers SØ
tel: 86448180
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 493.83 | 573.98 | 481.74 | 367.37 | 492.17 |
| Total depreciation | - 106.18 | - 102.00 | -93.39 | -92.25 | - 360.85 |
| EBIT | 387.65 | 471.99 | 388.35 | 275.12 | 131.32 |
| Other financial income | 226.51 | 0.38 | 1.06 | 1.19 | |
| Other financial expenses | -58.32 | -85.36 | -59.00 | -56.70 | -92.63 |
| Pre-tax profit | 329.33 | 613.14 | 329.73 | 219.49 | 39.88 |
| Income taxes | -72.55 | - 134.88 | -72.54 | -45.01 | -22.72 |
| Net earnings | 256.78 | 478.25 | 257.19 | 174.48 | 17.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 427.27 | 6 289.01 | 6 269.48 | 6 540.25 | 10 143.77 |
| Machinery and equipment | 32.20 | 13.90 | 709.75 | 950.38 | |
| Tangible assets total | 5 459.46 | 6 302.92 | 6 269.48 | 7 250.00 | 11 094.16 |
| Investments total | |||||
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | 25.00 | |
| Long term receivables total | 25.00 | 25.00 | 25.00 | 25.00 | |
| Finished products/goods | 178.06 | 157.27 | |||
| Inventories total | 178.06 | 157.27 | |||
| Current trade debtors | 33.14 | 45.21 | 42.53 | 53.60 | 28.33 |
| Current amounts owed by group member comp. | 650.26 | 632.91 | 496.24 | ||
| Prepayments and accrued income | 14.99 | ||||
| Current other receivables | 125.78 | 8.00 | |||
| Current deferred tax assets | 4.09 | 18.86 | 58.23 | ||
| Short term receivables total | 687.50 | 678.12 | 538.77 | 213.24 | 94.56 |
| Cash and bank deposits | 49.26 | 330.69 | 251.07 | 52.32 | 30.95 |
| Cash and cash equivalents | 49.26 | 330.69 | 251.07 | 52.32 | 30.95 |
| Balance sheet total (assets) | 6 196.22 | 7 336.73 | 7 084.33 | 7 718.63 | 11 401.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 400.00 | 200.00 | 100.00 | |
| Retained earnings | 1 652.72 | 1 509.51 | 1 787.76 | 1 944.95 | 2 119.43 |
| Profit of the financial year | 256.78 | 478.25 | 257.19 | 174.48 | 17.16 |
| Shareholders equity total | 2 234.51 | 2 512.76 | 2 369.95 | 2 344.43 | 2 261.59 |
| Provisions | 537.02 | 565.29 | 604.80 | 668.68 | 730.76 |
| Non-current loans from credit institutions | 2 776.11 | 3 503.31 | 3 364.34 | 3 225.01 | 3 085.05 |
| Non-current leasing loans | 65.63 | 195.57 | |||
| Non-current other liabilities | 151.86 | 153.41 | 153.41 | 153.41 | 423.41 |
| Non-current liabilities total | 2 927.97 | 3 656.73 | 3 517.76 | 3 444.05 | 3 704.04 |
| Current loans from credit institutions | 151.50 | 139.50 | 140.75 | 340.98 | 282.14 |
| Advances received | 60.31 | 51.24 | 53.11 | 53.62 | 190.28 |
| Current trade creditors | 113.03 | 67.49 | 35.77 | ||
| Current owed to group member | 680.08 | 884.35 | |||
| Short-term deferred tax liabilities | 140.95 | 139.63 | 33.02 | ||
| Other non-interest bearing current liabilities | 284.92 | 270.26 | 145.30 | 86.28 | 3 313.01 |
| Current liabilities total | 496.74 | 601.95 | 591.82 | 1 261.47 | 4 705.54 |
| Balance sheet total (liabilities) | 6 196.22 | 7 336.73 | 7 084.33 | 7 718.63 | 11 401.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.