Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TEAM GBC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35054022
Fasanvej 40, 8500 Grenaa
AS@gbc.dk
tel: 86320500
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 946.19 | 16 825.94 | 18 028.41 | 16 563.50 | 16 054.01 |
| Employee benefit expenses | -12 947.84 | -11 520.31 | -12 634.48 | -11 617.10 | -11 788.58 |
| Total depreciation | -1 394.75 | -1 205.67 | -1 302.07 | -1 365.65 | -1 236.04 |
| EBIT | 2 603.60 | 4 099.97 | 4 091.85 | 3 580.75 | 3 029.39 |
| Other financial income | 164.97 | 153.71 | 569.15 | 175.88 | 694.84 |
| Other financial expenses | - 816.28 | - 672.62 | - 450.36 | - 617.89 | - 677.12 |
| Pre-tax profit | 1 952.28 | 3 581.06 | 4 210.64 | 3 138.74 | 3 047.10 |
| Income taxes | - 446.57 | - 807.93 | - 945.54 | - 705.00 | - 699.38 |
| Net earnings | 1 505.71 | 2 773.13 | 3 265.10 | 2 433.74 | 2 347.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 30 204.49 | 29 549.18 | 28 827.15 | 28 105.12 | 30 260.02 |
| Machinery and equipment | 747.65 | 658.69 | 875.91 | 968.32 | 583.59 |
| Tangible assets total | 30 952.15 | 30 207.87 | 29 703.06 | 29 073.44 | 30 843.61 |
| Investments total | |||||
| Non-current loans receivable | 1 068.88 | ||||
| Long term receivables total | 1 068.88 | ||||
| Finished products/goods | 17 448.60 | 13 232.02 | 10 974.30 | 12 431.93 | 15 280.40 |
| Inventories total | 17 448.60 | 13 232.02 | 10 974.30 | 12 431.93 | 15 280.40 |
| Current trade debtors | 7 948.38 | 6 572.35 | 7 740.45 | 5 218.77 | 5 384.65 |
| Prepayments and accrued income | 108.00 | 72.00 | 36.00 | ||
| Current other receivables | 477.12 | 976.34 | 427.70 | 789.77 | 685.20 |
| Current deferred tax assets | 87.84 | 456.34 | 351.17 | ||
| Short term receivables total | 8 425.49 | 7 636.53 | 8 276.15 | 6 536.88 | 6 457.02 |
| Other current investments | 1 017.16 | 1 491.26 | 1 353.34 | 1 922.26 | |
| Cash and bank deposits | 7 073.40 | 6 496.56 | 10 690.31 | 5 747.38 | 5 429.07 |
| Cash and cash equivalents | 7 073.40 | 7 513.72 | 12 181.57 | 7 100.72 | 7 351.33 |
| Balance sheet total (assets) | 64 968.52 | 58 590.14 | 61 135.07 | 55 142.96 | 59 932.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 000.00 | 2 433.74 | 2 347.73 | ||
| Retained earnings | 30 152.11 | 31 657.82 | 30 430.96 | 31 262.31 | 31 348.33 |
| Profit of the financial year | 1 505.71 | 2 773.13 | 3 265.10 | 2 433.74 | 2 347.73 |
| Shareholders equity total | 31 737.82 | 34 510.96 | 35 776.05 | 36 209.80 | 36 123.78 |
| Provisions | 2 085.20 | 2 143.05 | 2 201.02 | 2 248.41 | 2 311.55 |
| Non-current loans from credit institutions | 7 093.41 | 6 641.87 | 6 215.99 | 841.96 | 812.58 |
| Non-current other liabilities | 74.85 | 64.35 | 64.35 | 64.35 | 64.35 |
| Non-current deferred tax liabilities | 141.26 | 522.48 | 715.58 | 487.54 | 461.74 |
| Non-current liabilities total | 7 309.52 | 7 228.70 | 6 995.91 | 1 393.85 | 1 338.67 |
| Current loans from credit institutions | 6 013.20 | 533.16 | 450.00 | 31.03 | 32.07 |
| Advances received | 1 205.27 | 1 328.97 | 1 528.11 | 1 773.94 | 2 250.00 |
| Current trade creditors | 11 138.20 | 7 314.43 | 5 445.45 | 6 222.14 | 8 029.74 |
| Current owed to participating | 36.90 | 19.56 | 1 377.86 | 3 458.98 | 6 181.12 |
| Short-term deferred tax liabilities | 215.14 | 54.79 | |||
| Other non-interest bearing current liabilities | 5 227.26 | 5 511.31 | 7 305.88 | 3 804.81 | 3 665.43 |
| Current liabilities total | 23 835.98 | 14 707.43 | 16 162.09 | 15 290.91 | 20 158.36 |
| Balance sheet total (liabilities) | 64 968.52 | 58 590.14 | 61 135.07 | 55 142.96 | 59 932.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.