Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARER ApS — Credit Rating and Financial Key Figures
CVR number: 28892748
Vibyvejen 60, 4130 Viby Sjælland
peter@kareraps.dk
tel: 51181181
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 429.76 | 714.50 | 1 636.28 | 2 030.15 | 1 216.02 |
| Employee benefit expenses | -1 086.74 | - 819.93 | -1 119.68 | -1 181.64 | -1 096.95 |
| Total depreciation | - 144.74 | - 113.16 | - 169.43 | - 119.75 | -69.90 |
| EBIT | 1 198.27 | - 218.59 | 347.17 | 728.75 | 49.17 |
| Other financial income | 0.15 | ||||
| Other financial expenses | -2.70 | -2.45 | -2.56 | -2.66 | -1.61 |
| Pre-tax profit | 1 195.72 | - 221.04 | 344.61 | 726.09 | 47.56 |
| Income taxes | - 269.07 | 38.36 | -94.56 | - 165.77 | -18.52 |
| Net earnings | 926.65 | - 182.68 | 250.05 | 560.32 | 29.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 573.10 | 382.94 | 222.69 | 102.94 | 191.03 |
| Tangible assets total | 573.10 | 382.94 | 222.69 | 102.94 | 191.03 |
| Investments total | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 70.00 | 70.00 | 84.90 | 46.57 | |
| Prepayments and accrued income | 52.72 | 63.18 | 65.55 | 4.04 | |
| Current other receivables | 1 200.82 | 400.40 | 200.00 | 100.00 | 99.21 |
| Current deferred tax assets | 33.00 | 9.39 | 21.14 | 16.88 | |
| Short term receivables total | 1 200.82 | 556.12 | 342.57 | 271.59 | 166.70 |
| Cash and bank deposits | 192.04 | 56.46 | 915.73 | 996.14 | 378.78 |
| Cash and cash equivalents | 192.04 | 56.46 | 915.73 | 996.14 | 378.78 |
| Balance sheet total (assets) | 1 977.96 | 1 007.52 | 1 492.99 | 1 382.67 | 748.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 240.00 | 240.00 | 240.00 | 240.00 | 240.00 |
| Shares repurchased | 927.00 | 65.00 | 560.00 | 30.00 | |
| Retained earnings | - 926.47 | 0.18 | - 247.50 | - 557.45 | -27.13 |
| Profit of the financial year | 926.65 | - 182.68 | 250.05 | 560.32 | 29.04 |
| Shareholders equity total | 1 167.18 | 57.50 | 307.55 | 802.87 | 271.91 |
| Provisions | 5.35 | ||||
| Non-current deferred tax liabilities | 260.68 | 70.95 | 177.52 | 14.26 | |
| Non-current liabilities total | 260.68 | 70.95 | 177.52 | 14.26 | |
| Current loans from credit institutions | 70.95 | 177.52 | |||
| Current trade creditors | 24.00 | 14.00 | 14.50 | 14.50 | 14.50 |
| Current owed to group member | 109.11 | 615.76 | 912.44 | 36.00 | |
| Short-term deferred tax liabilities | 132.66 | 260.68 | |||
| Other non-interest bearing current liabilities | 278.98 | 59.58 | 187.55 | 316.83 | 234.33 |
| Current liabilities total | 544.75 | 950.02 | 1 114.49 | 402.29 | 462.35 |
| Balance sheet total (liabilities) | 1 977.96 | 1 007.52 | 1 492.99 | 1 382.67 | 748.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.