LLN Holding ApS. — Credit Rating and Financial Key Figures
CVR number: 39899140
Grønlandsvej 7, 4681 Herfølge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.15 | -8.61 | -8.73 | -7.81 | -10.36 |
| EBIT | -10.15 | -8.61 | -8.73 | -7.81 | -10.36 |
| Other financial income | 0.01 | 1.78 | 0.39 | 2.78 | |
| Other financial expenses | -7.67 | -7.42 | -12.27 | ||
| Net income from associates (fin.) | 256.81 | 239.05 | 657.29 | 1 212.81 | 161.29 |
| Pre-tax profit | 246.66 | 230.43 | 642.67 | 1 197.97 | 141.44 |
| Income taxes | 6.82 | 16.35 | |||
| Net earnings | 246.66 | 230.43 | 649.49 | 1 214.32 | 141.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 451.64 | 1 675.69 | 2 332.98 | 3 545.79 | 4 027.43 |
| Investments total | 1 451.64 | 1 675.69 | 2 332.98 | 3 545.79 | 4 027.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 29.93 | 44.53 | 46.32 | 39.06 | |
| Current other receivables | 10.08 | ||||
| Current deferred tax assets | 14.84 | 86.84 | 299.78 | 11.56 | |
| Short term receivables total | 40.01 | 59.37 | 133.15 | 338.84 | 11.56 |
| Cash and bank deposits | 8.81 | 11.11 | 8.90 | ||
| Cash and cash equivalents | 8.81 | 11.11 | 8.90 | ||
| Balance sheet total (assets) | 1 491.65 | 1 735.06 | 2 474.94 | 3 895.74 | 4 047.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 716.12 | ||||
| Other reserves | 246.66 | 2 215.18 | 3 749.48 | 3 909.63 | |
| Retained earnings | 106.75 | 1 301.19 | - 683.55 | -1 568.36 | - 514.19 |
| Profit of the financial year | 246.66 | 230.43 | 649.49 | 1 214.32 | 141.44 |
| Shareholders equity total | 1 366.19 | 1 581.63 | 2 231.12 | 3 445.44 | 3 586.88 |
| Non-current deferred tax liabilities | 75.26 | 283.43 | |||
| Non-current liabilities total | 75.26 | 283.43 | |||
| Current trade creditors | 7.65 | 7.81 | 8.00 | 9.56 | 8.00 |
| Current owed to participating | 0.80 | 1.24 | 1.29 | 3.50 | |
| Current owed to group member | 27.01 | 36.81 | 28.60 | 314.45 | |
| Other non-interest bearing current liabilities | 117.80 | 117.80 | 122.51 | 127.42 | 135.06 |
| Current liabilities total | 125.45 | 153.43 | 168.56 | 166.86 | 461.02 |
| Balance sheet total (liabilities) | 1 491.65 | 1 735.06 | 2 474.94 | 3 895.74 | 4 047.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.