ARKITEKTFIRMAET LEO MAGNUS ANDERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33766300
Von Hattenstræde 10 A, 8900 Randers C
leomagnus@live.dk
tel: 60835843
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 61.46 | 20.89 | -5.10 | -0.42 | -42.24 |
| Employee benefit expenses | -1.84 | -2.06 | -1.18 | -2.62 | |
| EBIT | 61.46 | 19.06 | -7.17 | -1.60 | -44.85 |
| Other financial expenses | -1.76 | -3.15 | -2.49 | -4.70 | -1.77 |
| Pre-tax profit | 59.70 | 15.90 | -9.66 | -6.30 | -46.62 |
| Income taxes | -13.14 | -3.35 | 2.13 | 1.39 | 10.15 |
| Net earnings | 46.57 | 12.55 | -7.53 | -4.92 | -36.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 78.85 | 57.12 | |||
| Current other receivables | 9.68 | 5.31 | 1.35 | ||
| Current deferred tax assets | 25.41 | 35.55 | |||
| Short term receivables total | 9.68 | 5.31 | 78.85 | 82.53 | 36.90 |
| Cash and bank deposits | 177.31 | 148.07 | 1.39 | 1.13 | 4.25 |
| Cash and cash equivalents | 177.31 | 148.07 | 1.39 | 1.13 | 4.25 |
| Balance sheet total (assets) | 187.00 | 153.37 | 80.24 | 83.66 | 41.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 47.50 | 70.00 | |||
| Retained earnings | -34.69 | -58.12 | -45.57 | -53.10 | -58.02 |
| Profit of the financial year | 46.57 | 12.55 | -7.53 | -4.92 | -36.47 |
| Shareholders equity total | 139.38 | 104.43 | 26.90 | 21.98 | -14.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.95 | 0.42 | 1.04 | 0.49 | |
| Current owed to participating | 10.07 | 32.04 | 43.35 | 29.69 | 55.14 |
| Short-term deferred tax liabilities | 15.75 | 16.48 | 0.22 | ||
| Other non-interest bearing current liabilities | 17.84 | 9.76 | 30.95 | ||
| Current liabilities total | 47.62 | 48.94 | 53.34 | 61.67 | 55.64 |
| Balance sheet total (liabilities) | 187.00 | 153.37 | 80.24 | 83.66 | 41.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.