APACTA A/S — Credit Rating and Financial Key Figures
CVR number: 36548606
Østre Alle 101, 9000 Aalborg
kontakt@apacta.com
tel: 77347834
www.apacta.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 930.24 | 10 762.74 | 10 102.08 | 11 509.23 | 13 328.83 |
| Employee benefit expenses | -6 493.86 | -8 291.91 | -9 028.00 | -8 042.91 | -7 828.56 |
| Other operating expenses | -8.88 | ||||
| Total depreciation | -1 760.63 | -2 406.59 | -2 852.18 | -3 243.55 | -3 330.21 |
| EBIT | - 324.24 | 64.24 | -1 778.10 | 213.90 | 2 170.06 |
| Other financial income | 9.53 | 29.17 | 37.28 | 115.95 | 212.24 |
| Other financial expenses | - 487.54 | - 259.21 | - 372.98 | - 933.40 | - 586.77 |
| Reduction non-current investment assets | -2 532.24 | - 563.47 | -82.83 | ||
| Pre-tax profit | - 802.25 | -2 698.04 | -2 677.26 | - 686.38 | 1 795.53 |
| Income taxes | 279.37 | 327.15 | 442.15 | 335.71 | - 387.88 |
| Net earnings | - 522.88 | -2 370.89 | -2 235.12 | - 350.67 | 1 407.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 6 335.50 | 8 452.15 | 8 010.08 | 8 717.46 | 8 933.51 |
| Intangible assets total | 6 335.50 | 8 452.15 | 8 010.08 | 8 717.46 | 8 933.51 |
| Tangible assets total | |||||
| Holdings in group member companies | 8.00 | 8.00 | 8.00 | ||
| Investments total | 8.00 | 8.00 | 8.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 362.81 | 143.45 | 222.54 | 319.06 | 379.83 |
| Current amounts owed by group member comp. | 1 147.30 | 1 580.27 | 2 511.61 | 2 467.82 | 2 706.99 |
| Prepayments and accrued income | 103.45 | 123.40 | 201.61 | 144.63 | 149.12 |
| Current other receivables | 100.00 | 101.25 | 199.73 | 165.97 | 200.38 |
| Current deferred tax assets | 739.31 | 808.17 | 499.07 | 48.75 | |
| Short term receivables total | 2 452.87 | 2 756.53 | 3 634.55 | 3 146.22 | 3 436.32 |
| Cash and bank deposits | 8 164.47 | 4 906.28 | 2 903.54 | 643.31 | 2 431.15 |
| Cash and cash equivalents | 8 164.47 | 4 906.28 | 2 903.54 | 643.31 | 2 431.15 |
| Balance sheet total (assets) | 16 960.84 | 16 122.97 | 14 556.17 | 12 506.99 | 14 800.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 884.62 | 2 884.62 | 3 269.23 | 3 269.23 | 3 269.23 |
| Share premium account | 7 515.39 | 7 515.39 | 8 130.77 | 8 130.77 | |
| Other reserves | 4 913.14 | 6 592.68 | 6 247.86 | 6 799.62 | 6 968.14 |
| Retained earnings | -7 990.04 | -10 192.46 | -12 218.53 | -18 753.95 | -11 142.37 |
| Profit of the financial year | - 522.88 | -2 370.89 | -2 235.12 | - 350.67 | 1 407.65 |
| Shareholders equity total | 6 800.22 | 4 429.33 | 3 194.21 | - 905.01 | 502.64 |
| Provisions | 892.11 | 1 373.14 | 1 430.06 | 85.82 | 414.17 |
| Capital loans | 2 130.41 | 1 934.12 | 1 690.70 | 1 362.63 | 988.40 |
| Non-current loans from credit institutions | 2 256.48 | 1 989.94 | 3 329.93 | 3 578.13 | 1 633.73 |
| Non-current other liabilities | 2 144.75 | 12.00 | |||
| Non-current liabilities total | 4 386.88 | 6 068.81 | 5 020.64 | 4 952.75 | 2 622.13 |
| Current loans from credit institutions | 339.70 | 2 710.87 | 3 009.37 | 1 058.04 | 2 014.79 |
| Current trade creditors | 222.72 | 15.02 | 310.77 | 189.33 | 368.43 |
| Short-term deferred tax liabilities | 59.53 | ||||
| Other non-interest bearing current liabilities | 4 319.21 | 1 525.80 | 1 591.12 | 1 472.32 | 1 925.87 |
| Accruals and deferred income | 5 653.74 | 6 893.41 | |||
| Current liabilities total | 4 881.62 | 4 251.69 | 4 911.26 | 8 373.42 | 11 262.03 |
| Balance sheet total (liabilities) | 16 960.84 | 16 122.97 | 14 556.17 | 12 506.99 | 14 800.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.