K/S Vintervej — Credit Rating and Financial Key Figures
CVR number: 40587233
Sønderhøj 8, 8260 Viby J
bogholderi@crescendo.dk
tel: 87334488
Crescendo.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -32.83 | 1 656.01 | 4 888.84 | 3 478.01 | 4 101.17 |
| Total depreciation | -1 007.38 | -1 728.02 | -1 728.02 | -1 738.49 | |
| EBIT | -32.83 | 648.63 | 3 160.82 | 1 749.99 | 2 362.68 |
| Other financial income | 1.50 | 15.33 | 417.30 | 635.99 | 698.44 |
| Other financial expenses | - 272.81 | -1 338.55 | - 831.94 | - 800.25 | -2 060.92 |
| Pre-tax profit | - 304.13 | - 674.58 | 2 746.18 | 1 585.73 | 1 000.20 |
| Net earnings | - 304.13 | - 674.58 | 2 746.18 | 1 585.73 | 1 000.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 87 993.24 | 86 319.51 | 84 591.49 | 84 573.00 | |
| Tangible assets total | 87 993.24 | 86 319.51 | 84 591.49 | 84 573.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 36 950.74 | ||||
| Inventories total | 36 950.74 | ||||
| Current amounts owed by group member comp. | 1 432.50 | 12 741.05 | 13 377.04 | 14 044.85 | |
| Prepayments and accrued income | 143.49 | 7.50 | 13.24 | 0.61 | |
| Current other receivables | 643.50 | 214.25 | 31.45 | ||
| Short term receivables total | 643.50 | 1 576.00 | 12 748.55 | 13 604.54 | 14 076.91 |
| Cash and bank deposits | 723.84 | 9 035.07 | 1 494.86 | 3 641.23 | 3 151.81 |
| Cash and cash equivalents | 723.84 | 9 035.07 | 1 494.86 | 3 641.23 | 3 151.81 |
| Balance sheet total (assets) | 38 318.08 | 98 604.31 | 100 562.91 | 101 837.25 | 101 801.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 304.13 | - 978.72 | 1 767.46 | 3 353.19 | |
| Profit of the financial year | - 304.13 | - 674.58 | 2 746.18 | 1 585.73 | 1 000.20 |
| Shareholders equity total | - 264.13 | - 938.72 | 1 807.46 | 3 393.19 | 4 393.39 |
| Non-current loans from credit institutions | 96 273.80 | 95 609.81 | 94 938.43 | 94 259.60 | |
| Non-current other liabilities | 1 956.00 | 1 788.27 | 1 873.94 | 1 884.36 | |
| Non-current liabilities total | 98 229.80 | 97 398.08 | 96 812.37 | 96 143.96 | |
| Current loans from credit institutions | 5 893.08 | 707.44 | 714.75 | 722.13 | 729.59 |
| Current trade creditors | 5 992.47 | 474.67 | 259.94 | 492.88 | 237.20 |
| Current owed to group member | 5.00 | 10.00 | 5.00 | 10.00 | 15.00 |
| Other non-interest bearing current liabilities | 26 691.67 | 121.11 | 377.69 | 406.68 | 282.58 |
| Current liabilities total | 38 582.21 | 1 313.23 | 1 357.37 | 1 631.69 | 1 264.37 |
| Balance sheet total (liabilities) | 38 318.08 | 98 604.31 | 100 562.91 | 101 837.25 | 101 801.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.