Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

MS Branding A/S — Credit Rating and Financial Key Figures

CVR number: 29843848
Ellekær 6 A, 2730 Herlev
info@msbranding.dk
tel: 73841764
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit13 137.6512 284.3713 584.379 504.349 216.67
Employee benefit expenses-7 470.16-6 454.47-6 889.91-8 868.07-7 594.10
Total depreciation-1 614.95-1 432.70-1 504.73-2 227.39-2 730.10
EBIT4 052.544 397.205 189.74-1 591.13-1 107.53
Other financial income204.89165.74202.70217.92135.31
Other financial expenses- 241.01- 355.15- 593.02- 950.88-1 322.31
Pre-tax profit4 016.424 207.804 799.41-2 324.08-2 294.53
Income taxes- 909.31- 933.57-1 368.37494.75476.22
Net earnings3 107.113 274.233 431.04-1 829.33-1 818.31

Assets (kDKK)

2020
2021
2022
2023
2024
Development expenditure10 587.9214 503.9018 025.6720 111.2121 254.26
Goodwill1 750.001 400.001 050.00700.00350.00
Intangible assets total12 337.9215 903.9119 075.6720 811.2121 604.26
Machinery and equipment23.3930.0714.95
Tangible assets total23.3930.0714.95
Other non-current investments0.00
Investments total60.9860.9960.9960.9834.30
Long term receivables total
Finished products/goods1 831.882 202.911 456.092 535.153 489.21
Advance payments104.17756.651 018.18123.72
Inventories total1 936.052 202.912 212.743 553.323 612.93
Current trade debtors3 837.944 635.786 495.352 114.532 497.56
Current amounts owed by group member comp.4 068.154 643.324 832.504 662.482 748.07
Prepayments and accrued income98.76107.7649.6925.6768.22
Current other receivables2.51333.20170.4049.28152.07
Short term receivables total8 007.369 720.0611 547.936 851.975 465.92
Cash and bank deposits1 031.70345.413.4311.51
Cash and cash equivalents1 031.70345.413.4311.51
Balance sheet total (assets)23 374.0128 256.6632 930.8331 292.4330 728.92

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital500.00500.00500.00500.00500.00
Shares repurchased1 000.00650.00700.00
Other reserves8 258.5811 313.0514 060.0215 686.7416 578.32
Retained earnings-2 657.21-3 254.56-3 427.31-1 622.99-5 018.90
Profit of the financial year3 107.113 274.233 431.04-1 829.33-1 818.31
Shareholders equity total10 208.4812 482.7215 263.7512 734.4210 241.11
Provisions2 230.903 164.464 175.583 680.833 204.61
Non-current loans from credit institutions1 487.351 741.75
Non-current other liabilities1 128.65568.65567.02
Non-current deferred tax liabilities357.26567.02693.12
Non-current liabilities total1 128.652 056.00924.28567.022 434.87
Current loans from credit institutions1 484.114 548.847 365.307 093.726 330.32
Advances received76.61
Current trade creditors921.122 090.632 476.742 302.973 988.58
Current owed to participating719.03639.46267.053 613.882 524.44
Other non-interest bearing current liabilities6 681.723 274.552 458.131 299.601 928.38
Current liabilities total9 805.9810 553.4812 567.2214 310.1614 848.33
Balance sheet total (liabilities)23 374.0128 256.6632 930.8331 292.4330 728.92
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version