DAFOLO EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27137954
Suderbovej 22-24, 9900 Frederikshavn
dafolo@dafolo.dk
tel: 98429711
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 040.00 | 2 040.00 | 2 040.00 | ||
External services | - 566.14 | - 537.72 | - 577.37 | ||
Gross profit | 1 473.86 | 1 502.28 | 1 462.63 | 1 448.09 | 1 405.12 |
Total depreciation | - 997.42 | - 999.57 | -1 020.78 | -1 034.99 | -1 040.33 |
EBIT | 476.44 | 502.71 | 441.85 | 413.11 | 364.79 |
Other financial income | 5.13 | ||||
Other financial expenses | - 211.00 | - 170.46 | - 176.20 | - 202.55 | - 166.11 |
Pre-tax profit | 265.44 | 332.25 | 265.65 | 210.55 | 203.81 |
Income taxes | -58.40 | -73.68 | -60.96 | -47.19 | -44.83 |
Net earnings | 207.04 | 258.57 | 204.69 | 163.37 | 158.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 11 762.52 | 10 776.36 | 10 298.24 | 9 598.09 | 8 569.64 |
Machinery and equipment | 9.45 | 43.56 | 27.72 | 11.88 | |
Tangible assets total | 11 771.96 | 10 819.91 | 10 325.95 | 9 609.97 | 8 569.64 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 42.50 | ||||
Prepayments and accrued income | 18.19 | ||||
Short term receivables total | 18.19 | 42.50 | |||
Cash and bank deposits | 236.07 | 632.84 | 1 267.07 | 2 022.97 | 662.88 |
Cash and cash equivalents | 236.07 | 632.84 | 1 267.07 | 2 022.97 | 662.88 |
Balance sheet total (assets) | 12 008.04 | 11 452.75 | 11 593.03 | 11 651.13 | 9 275.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 500.00 | ||||
Retained earnings | 2 657.20 | 2 864.24 | 3 122.81 | 3 327.49 | 2 990.86 |
Profit of the financial year | 207.04 | 258.57 | 204.69 | 163.37 | 158.98 |
Shareholders equity total | 3 364.24 | 3 622.81 | 3 827.49 | 3 990.86 | 4 149.84 |
Provisions | 2 058.00 | 1 861.34 | 1 765.31 | 1 620.30 | 1 403.60 |
Non-current loans from credit institutions | 3 221.56 | 3 012.88 | 2 799.99 | 2 582.81 | 2 361.25 |
Non-current other liabilities | 499.74 | 499.74 | 499.74 | 499.74 | 476.74 |
Non-current deferred tax liabilities | 260.88 | 270.33 | 157.00 | 192.19 | 261.53 |
Non-current liabilities total | 3 982.18 | 3 782.95 | 3 456.73 | 3 274.74 | 3 099.52 |
Current loans from credit institutions | 204.56 | 208.69 | 212.89 | 217.18 | 221.56 |
Current trade creditors | 30.00 | 33.05 | 74.53 | 27.06 | |
Current owed to group member | 1 764.05 | 1 325.24 | 1 658.07 | 2 205.99 | |
Short-term deferred tax liabilities | 240.03 | 260.88 | 270.33 | 157.00 | 192.19 |
Other non-interest bearing current liabilities | 394.98 | 360.84 | 369.15 | 110.52 | 181.24 |
Current liabilities total | 2 603.62 | 2 185.64 | 2 543.49 | 2 765.22 | 622.05 |
Balance sheet total (liabilities) | 12 008.04 | 11 452.75 | 11 593.03 | 11 651.13 | 9 275.01 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.