J.V.N. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 31578450
Mellemvang 1-3, 4300 Holbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 881.92 | 1 793.27 | 1 677.01 | 1 851.15 | 1 788.42 |
Total depreciation | - 175.81 | - 175.81 | - 249.38 | - 250.46 | - 280.39 |
EBIT | 1 706.12 | 1 617.46 | 1 427.63 | 1 600.69 | 1 508.03 |
Other financial income | 40.52 | 30.98 | 76.84 | 231.52 | |
Other financial expenses | - 528.65 | - 650.34 | - 433.05 | - 319.74 | - 297.33 |
Pre-tax profit | 1 217.99 | 998.10 | 994.58 | 1 357.79 | 1 442.23 |
Income taxes | - 267.95 | - 228.77 | - 218.81 | - 298.70 | - 317.50 |
Net earnings | 950.04 | 769.33 | 775.77 | 1 059.09 | 1 124.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 13 627.58 | 13 451.77 | 18 114.66 | 18 117.69 | 17 921.73 |
Advance payments and construction in progress | 3 896.60 | ||||
Tangible assets total | 13 627.58 | 17 348.37 | 18 114.66 | 18 117.69 | 17 921.73 |
Investments total | |||||
Non-current other receivables | 5 629.96 | ||||
Long term receivables total | 5 629.96 | ||||
Inventories total | |||||
Prepayments and accrued income | 5.94 | 7.49 | 3.30 | 3.30 | |
Current other receivables | 1 905.88 | 468.31 | 4 382.09 | 38.72 | |
Short term receivables total | 1 905.88 | 474.25 | 7.49 | 4 385.39 | 42.02 |
Cash and bank deposits | 68.10 | 6 225.54 | 3 856.79 | 33.06 | 57.71 |
Cash and cash equivalents | 68.10 | 6 225.54 | 3 856.79 | 33.06 | 57.71 |
Balance sheet total (assets) | 15 601.56 | 24 048.16 | 21 978.94 | 22 536.14 | 23 651.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 4 140.90 | 5 356.71 | 6 126.05 | 6 901.82 | 7 960.91 |
Profit of the financial year | 950.04 | 769.33 | 775.77 | 1 059.09 | 1 124.72 |
Shareholders equity total | 5 215.94 | 6 251.05 | 7 026.82 | 8 085.91 | 9 210.64 |
Provisions | 1 273.99 | 1 337.10 | 1 544.88 | 1 644.25 | 1 714.82 |
Non-current loans from credit institutions | 7 465.86 | 12 747.62 | 10 320.20 | 9 776.05 | 9 227.20 |
Non-current other liabilities | 917.26 | 929.43 | 971.82 | ||
Non-current deferred tax liabilities | 177.14 | 240.61 | 11.03 | 199.32 | 246.93 |
Non-current liabilities total | 7 643.00 | 12 988.23 | 11 248.49 | 10 904.80 | 10 445.94 |
Current loans from credit institutions | 675.16 | 658.97 | 542.75 | 544.15 | 546.50 |
Current owed to group member | 75.61 | 308.80 | 673.37 | 1 073.88 | 1 445.11 |
Short-term deferred tax liabilities | 140.29 | 177.14 | 240.61 | 11.03 | |
Other non-interest bearing current liabilities | 577.57 | 2 326.87 | 702.02 | 272.12 | 288.41 |
Current liabilities total | 1 468.63 | 3 471.78 | 2 158.75 | 1 901.18 | 2 280.02 |
Balance sheet total (liabilities) | 15 601.56 | 24 048.16 | 21 978.94 | 22 536.14 | 23 651.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.