MC ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 27019749
Cortex Park Vest 3, 5230 Odense M
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 970.08 | 2 951.23 | 1 640.38 | 1 891.14 | 1 331.95 |
| Costs of management | -44.72 | -74.71 | -42.00 | ||
| Employee benefit expenses | - 752.96 | - 898.35 | |||
| Total depreciation | - 180.46 | - 192.87 | |||
| EBIT | 1 036.66 | 1 860.01 | 1 595.66 | 1 816.43 | 1 289.96 |
| Other financial income | 912.11 | 2 187.43 | 1 122.58 | 1 173.02 | 2 391.14 |
| Other financial expenses | - 131.80 | -9.84 | -2 035.66 | - 125.01 | -0.44 |
| Pre-tax profit | 1 816.98 | 4 037.61 | 682.59 | 2 864.44 | 3 680.65 |
| Income taxes | - 363.48 | - 896.26 | - 173.30 | - 564.96 | - 747.24 |
| Net earnings | 1 453.49 | 3 141.35 | 509.29 | 2 299.49 | 2 933.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 486.17 | 369.83 | 411.91 | 341.76 | 252.60 |
| Intangible assets total | 486.17 | 369.83 | 411.91 | 341.76 | 252.60 |
| Machinery and equipment | 519.73 | 405.79 | 291.86 | 177.92 | 63.99 |
| Tangible assets total | 519.73 | 405.79 | 291.86 | 177.92 | 63.99 |
| Holdings in group member companies | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Investments total | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Non-current loans receivable | 1 394.93 | 1 394.93 | 1 394.93 | 1 394.93 | 1 394.93 |
| Non-current other receivables | 163.92 | 267.82 | 375.15 | 817.21 | 971.17 |
| Long term receivables total | 1 558.85 | 1 662.75 | 1 770.08 | 2 212.14 | 2 366.10 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 66.29 | 69.72 | 10.16 | ||
| Current other receivables | 2 415.83 | 4 380.93 | 2 291.75 | 2 557.68 | 1 703.21 |
| Current deferred tax assets | 59.75 | 71.62 | 153.98 | 55.91 | 584.41 |
| Short term receivables total | 2 475.58 | 4 452.55 | 2 512.01 | 2 683.31 | 2 297.78 |
| Other current investments | 8 934.57 | 10 628.49 | 11 093.54 | 11 456.11 | 15 293.15 |
| Cash and bank deposits | 563.87 | 454.41 | 556.24 | 2 145.57 | 2 107.32 |
| Cash and cash equivalents | 9 498.44 | 11 082.90 | 11 649.78 | 13 601.68 | 17 400.47 |
| Balance sheet total (assets) | 16 038.77 | 19 473.82 | 18 135.64 | 20 516.81 | 23 880.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 300.00 | 200.00 | 125.00 | 300.00 | 200.00 |
| Retained earnings | 12 090.27 | 13 343.76 | 15 930.11 | 16 139.40 | 18 238.89 |
| Profit of the financial year | 1 453.49 | 3 141.35 | 509.29 | 2 299.49 | 2 933.42 |
| Shareholders equity total | 14 043.76 | 16 885.11 | 16 764.40 | 18 938.89 | 21 572.31 |
| Non-current liabilities total | |||||
| Current owed to participating | 89.46 | 99.63 | 95.71 | ||
| Current owed to group member | 1 069.67 | 1 069.67 | 1 069.67 | 1 069.67 | 1 069.67 |
| Short-term deferred tax liabilities | 289.87 | 790.82 | 196.62 | 929.31 | |
| Other non-interest bearing current liabilities | 635.46 | 728.22 | 212.10 | 211.99 | 213.94 |
| Current liabilities total | 1 995.01 | 2 588.70 | 1 371.23 | 1 577.92 | 2 308.63 |
| Balance sheet total (liabilities) | 16 038.77 | 19 473.82 | 18 135.64 | 20 516.81 | 23 880.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.