NT Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40001336
Havnepladsen 12, Havnsø 4591 Føllenslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -18.04 | - 135.24 | - 124.02 | - 153.60 |
Total depreciation | - 117.40 | |||
EBIT | -18.04 | - 135.24 | - 241.42 | - 153.60 |
Other financial income | 6.38 | 1.41 | ||
Other financial expenses | -12.83 | -52.41 | - 216.92 | - 151.23 |
Pre-tax profit | -28.97 | - 181.26 | - 456.93 | - 304.83 |
Income taxes | -1.90 | |||
Net earnings | -30.87 | - 181.26 | - 456.93 | - 304.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 486.15 | 1 663.81 | 2 062.47 | 2 114.18 |
Machinery and equipment | 733.75 | 616.35 | 616.35 | |
Tangible assets total | 486.15 | 2 397.56 | 2 678.82 | 2 730.53 |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 130.55 | |||
Prepayments and accrued income | 11.31 | 11.57 | 16.56 | |
Current other receivables | 372.29 | 157.59 | 49.58 | |
Short term receivables total | 11.31 | 514.42 | 174.16 | 49.58 |
Cash and bank deposits | 20.21 | |||
Cash and cash equivalents | 20.21 | |||
Balance sheet total (assets) | 517.66 | 2 911.97 | 2 852.98 | 2 780.11 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -28.97 | -59.84 | - 241.11 | - 698.03 |
Profit of the financial year | -30.87 | - 181.26 | - 456.93 | - 304.83 |
Shareholders equity total | -9.84 | - 191.11 | - 648.03 | - 952.86 |
Non-current loans from credit institutions | 2 130.00 | 1 628.22 | 1 626.63 | |
Non-current owed to group member | 465.00 | 465.00 | ||
Non-current liabilities total | 2 130.00 | 2 093.22 | 2 091.63 | |
Current loans from credit institutions | 185.25 | 1 180.07 | 1 127.53 | |
Current trade creditors | 62.51 | 277.45 | 81.10 | 219.20 |
Current owed to participating | 465.00 | 506.31 | 11.04 | 11.04 |
Current owed to group member | 135.58 | 283.58 | ||
Other non-interest bearing current liabilities | 4.07 | |||
Current liabilities total | 527.50 | 973.08 | 1 407.79 | 1 641.35 |
Balance sheet total (liabilities) | 517.66 | 2 911.97 | 2 852.98 | 2 780.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.