JLMC INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 35825479
Skibbrogade 3, 9000 Aalborg
2c@2cinvest.nu
tel: 40639470
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 125.00 | 177.00 | -77.49 | 186.38 | 198.91 |
| Employee benefit expenses | - 200.00 | ||||
| Other operating expenses | -30.54 | ||||
| Reduction in value of non-current assets | -9.61 | 2 905.27 | - 329.95 | ||
| EBIT | - 125.00 | 177.00 | - 117.64 | 3 091.65 | - 331.05 |
| Other financial income | 102.00 | 74.00 | 131.44 | 0.74 | 1.33 |
| Other financial expenses | -64.00 | - 144.00 | - 164.37 | - 167.73 | - 295.81 |
| Net income from associates (fin.) | - 540.00 | ||||
| Pre-tax profit | - 627.00 | 107.00 | - 150.57 | 2 924.66 | - 625.52 |
| Income taxes | 24.00 | -25.00 | 25.60 | - 645.60 | 143.10 |
| Net earnings | - 603.00 | 82.00 | - 124.97 | 2 279.07 | - 482.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9 416.00 | 14 183.00 | 13 175.00 | ||
| Tangible assets total | 9 416.00 | 14 183.00 | 13 175.00 | ||
| Holdings in group member companies | 2 972.00 | ||||
| Investments total | 2 972.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 2 546.00 | 1 476.00 | 187.50 | 1 613.30 | 1 613.30 |
| Inventories total | 2 546.00 | 1 476.00 | 187.50 | 1 613.30 | 1 613.30 |
| Current amounts owed by group member comp. | 5 406.00 | 7 141.00 | |||
| Prepayments and accrued income | 4.00 | 10.94 | 7.73 | 118.47 | |
| Current other receivables | 21.85 | 55.48 | 4.98 | ||
| Current deferred tax assets | 208.00 | 25.60 | |||
| Short term receivables total | 5 614.00 | 7 145.00 | 58.40 | 63.20 | 123.45 |
| Cash and bank deposits | 91.00 | 3 014.00 | 77.02 | 100.00 | 472.03 |
| Cash and cash equivalents | 91.00 | 3 014.00 | 77.02 | 100.00 | 472.03 |
| Balance sheet total (assets) | 11 223.00 | 11 635.00 | 9 738.91 | 15 959.50 | 15 383.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 2 922.00 | ||||
| Retained earnings | 4 342.00 | 6 661.00 | 6 743.58 | 6 618.61 | 8 897.68 |
| Profit of the financial year | - 603.00 | 82.00 | - 124.97 | 2 279.07 | - 482.42 |
| Shareholders equity total | 6 711.00 | 6 793.00 | 6 668.61 | 8 947.68 | 8 465.26 |
| Provisions | 645.60 | 502.50 | |||
| Non-current loans from credit institutions | 609.86 | ||||
| Non-current liabilities total | 609.86 | ||||
| Current loans from credit institutions | 0.00 | 156.13 | |||
| Current trade creditors | 31.00 | 219.00 | 426.84 | 389.06 | 71.57 |
| Current owed to group member | 2 220.95 | 5 798.43 | 5 308.57 | ||
| Short-term deferred tax liabilities | 15.00 | ||||
| Other non-interest bearing current liabilities | 4 481.00 | 4 608.00 | 422.52 | 178.74 | 269.88 |
| Current liabilities total | 4 512.00 | 4 842.00 | 3 070.30 | 6 366.23 | 5 806.16 |
| Balance sheet total (liabilities) | 11 223.00 | 11 635.00 | 9 738.91 | 15 959.50 | 15 383.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.