Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLENOD ApS — Credit Rating and Financial Key Figures
CVR number: 66473112
Baunedammen 21, 2605 Brøndby
kroghkell@gmail.com
tel: 23927077
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 57.58 | 64.13 | 148.64 | 201.31 | 3 507.16 |
| Employee benefit expenses | - 108.11 | ||||
| Total depreciation | -39.36 | -39.36 | -39.36 | -39.36 | |
| EBIT | -89.88 | 24.77 | 109.28 | 161.95 | 3 507.16 |
| Other financial income | 552.41 | 210.24 | 427.53 | 432.03 | 544.49 |
| Other financial expenses | -48.41 | - 651.75 | - 140.91 | - 716.00 | - 363.63 |
| Net income from associates (fin.) | 11.73 | 351.96 | - 831.14 | -1 210.74 | -86.26 |
| Pre-tax profit | 425.85 | -64.77 | - 435.23 | -1 332.75 | 3 601.77 |
| Income taxes | -46.91 | 48.54 | -41.96 | -66.24 | - 654.61 |
| Net earnings | 378.93 | -16.23 | - 477.19 | -1 398.99 | 2 947.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 970.22 | 1 930.87 | 1 891.51 | 1 852.15 | |
| Tangible assets total | 1 970.22 | 1 930.87 | 1 891.51 | 1 852.15 | |
| Holdings in group member companies | 6 398.88 | 6 750.84 | 5 919.69 | 4 708.96 | 4 622.69 |
| Investments total | 6 398.88 | 6 750.84 | 5 919.69 | 4 708.96 | 4 622.69 |
| Non-current loans receivable | 3 050.17 | 2 911.42 | 3 117.40 | 2 708.72 | 2 307.85 |
| Long term receivables total | 3 050.17 | 2 911.42 | 3 117.40 | 2 708.72 | 2 307.85 |
| Inventories total | |||||
| Prepayments and accrued income | 0.39 | ||||
| Current other receivables | 2.57 | 355.40 | 172.50 | 69.78 | |
| Current deferred tax assets | 5.08 | 17.04 | 27.41 | ||
| Short term receivables total | 0.39 | 7.65 | 372.44 | 199.91 | 69.78 |
| Other current investments | 1 226.10 | 952.00 | 1 023.11 | 1 206.65 | 1 039.84 |
| Cash and bank deposits | 285.43 | 83.47 | 246.05 | 600.90 | 6 915.09 |
| Cash and cash equivalents | 1 511.53 | 1 035.47 | 1 269.16 | 1 807.55 | 7 954.93 |
| Balance sheet total (assets) | 12 931.19 | 12 636.23 | 12 570.21 | 11 277.29 | 14 955.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 119.55 | ||||
| Retained earnings | 10 606.32 | 10 985.25 | 10 849.46 | 10 372.27 | 8 973.27 |
| Profit of the financial year | 378.93 | -16.23 | - 477.19 | -1 398.99 | 2 947.16 |
| Shareholders equity total | 11 485.25 | 11 469.01 | 10 991.82 | 9 473.27 | 12 420.43 |
| Provisions | 283.08 | 222.02 | 263.84 | 257.10 | |
| Non-current liabilities total | |||||
| Current trade creditors | 53.48 | 56.55 | 30.00 | 30.00 | 30.00 |
| Current owed to group member | 435.79 | 858.28 | 1 250.53 | 1 412.86 | 1 617.12 |
| Short-term deferred tax liabilities | 8.51 | 73.48 | 886.61 | ||
| Other non-interest bearing current liabilities | 665.09 | 30.36 | 34.02 | 30.58 | 1.08 |
| Current liabilities total | 1 162.87 | 945.20 | 1 314.55 | 1 546.92 | 2 534.82 |
| Balance sheet total (liabilities) | 12 931.19 | 12 636.23 | 12 570.21 | 11 277.29 | 14 955.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.