P.K. EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 46164113
Dalbyvej 5, 2700 Brønshøj
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 145.90 | - 181.60 | -79.57 | -91.59 | 743.21 |
| Employee benefit expenses | -1 121.02 | ||||
| EBIT | -1 266.92 | - 181.60 | -79.57 | -91.59 | 743.21 |
| Other financial income | 596.83 | 5 689.92 | 6 301.34 | 131.25 | |
| Other financial expenses | -6 147.11 | -2 584.62 | -2 143.59 | -6 129.28 | -1 129.64 |
| Reduction non-current investment assets | 3 529.36 | - 428.14 | |||
| Net income from associates (fin.) | 769.73 | -2 414.35 | - 300.40 | 3 084.04 | 1 223.07 |
| Pre-tax profit | -6 047.47 | 509.35 | 3 777.78 | 523.77 | 408.49 |
| Income taxes | 941.81 | -68.86 | -2 901.76 | 2 061.99 | - 271.37 |
| Net earnings | -5 105.66 | 440.49 | 876.02 | 2 585.76 | 137.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 25 985.55 | 4 177.58 | 11 332.22 | 14 200.23 | 18 423.30 |
| Investments total | 25 985.55 | 4 177.58 | 11 332.22 | 14 200.23 | 18 423.30 |
| Long term receivables total | |||||
| Finished products/goods | 1 609.85 | 1 952.55 | 2 328.19 | 2 360.88 | 2 360.88 |
| Inventories total | 1 609.85 | 1 952.55 | 2 328.19 | 2 360.88 | 2 360.88 |
| Current amounts owed by group member comp. | 4 745.87 | 7 748.15 | 5 630.87 | 6 250.16 | 5 756.08 |
| Prepayments and accrued income | 40.75 | ||||
| Current other receivables | 7 905.76 | 3 275.42 | 1 538.49 | 1 857.59 | 518.56 |
| Current deferred tax assets | 1 370.50 | 1 012.13 | |||
| Short term receivables total | 12 692.38 | 11 023.57 | 7 169.36 | 9 478.25 | 7 286.78 |
| Other current investments | 4 454.44 | 10 012.05 | 8 700.46 | 7 065.90 | 4 086.50 |
| Cash and bank deposits | 406.47 | 3.77 | 29.14 | 3.77 | 130.39 |
| Cash and cash equivalents | 4 860.91 | 10 015.82 | 8 729.60 | 7 069.66 | 4 216.89 |
| Balance sheet total (assets) | 45 148.69 | 27 169.53 | 29 559.38 | 33 109.03 | 32 287.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Other reserves | 18 195.93 | 5 147.25 | 7 196.39 | ||
| Retained earnings | 7 160.63 | 20 250.89 | 20 691.38 | 16 420.15 | 16 956.77 |
| Profit of the financial year | -5 105.66 | 440.49 | 876.02 | 2 585.76 | 137.13 |
| Shareholders equity total | 21 000.89 | 21 441.38 | 22 317.40 | 24 903.16 | 25 040.29 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.19 | 84.56 | 1 999.73 | 2 051.13 | 1 998.27 |
| Current trade creditors | 83.16 | 48.91 | 20.00 | 170.00 | 244.37 |
| Current owed to group member | 24 064.46 | 1 548.52 | 690.30 | 1 186.49 | |
| Short-term deferred tax liabilities | 68.86 | 2 970.62 | |||
| Other non-interest bearing current liabilities | 3 977.29 | 2 251.63 | 5 294.44 | 3 818.43 | |
| Current liabilities total | 24 147.80 | 5 728.14 | 7 241.98 | 8 205.87 | 7 247.57 |
| Balance sheet total (liabilities) | 45 148.69 | 27 169.53 | 29 559.38 | 33 109.03 | 32 287.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.