ANPARTSSELSKABET AF 10. JUNI 1997 — Credit Rating and Financial Key Figures
CVR number: 20419407
Skanderborgvej 277, 8260 Viby J
Dgl@newsec.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 48 899.90 | 46 698.30 | 19 772.53 | - 100 899.66 | 7 891.99 |
Other operating income | 1 659.92 | 1 500.00 | |||
External services | - 215.58 | - 262.80 | - 162.67 | - 203.55 | -80.70 |
Gross profit | 50 344.24 | 47 935.51 | 19 609.86 | - 101 103.21 | 7 811.29 |
Total depreciation | - 250.00 | ||||
EBIT | 50 094.24 | 47 935.51 | 19 609.86 | - 101 103.21 | 7 811.29 |
Other financial income | 40 895.19 | 20 889.14 | 13 591.54 | 19 200.14 | 16 288.80 |
Other financial expenses | - 898.59 | -1 044.41 | - 391.37 | -1 531.91 | -1 240.63 |
Reduction non-current investment assets | -2 450.00 | ||||
Income from other inv. held as non-curr. assets | - 205.00 | ||||
Pre-tax profit | 90 090.85 | 67 780.25 | 32 810.03 | -83 434.97 | 20 204.47 |
Income taxes | -9 178.86 | -4 756.87 | -3 068.96 | -3 870.69 | -2 738.56 |
Net earnings | 80 911.99 | 63 023.38 | 29 741.07 | -87 305.66 | 17 465.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 170 805.59 | 202 609.68 | 199 383.69 | 163 876.65 | 166 195.18 |
Participating interests | 68 613.34 | 72 804.83 | 54 511.35 | 14 172.28 | 18 240.79 |
Investments total | 239 418.93 | 275 414.52 | 253 895.04 | 206 713.58 | 213 858.27 |
Non-curr. owed by group member comp. | 38 183.31 | 23 345.43 | |||
Non-curr. owed by particip. interest comp. | 1 804.66 | 1 790.40 | 1 924.99 | 1 924.99 | |
Non-current loans receivable | 2 529.01 | 2 529.01 | 2 529.01 | 2 529.01 | 2 324.01 |
Long term receivables total | 42 516.97 | 27 664.83 | 4 454.00 | 4 454.00 | 2 324.01 |
Inventories total | |||||
Current amounts owed by group member comp. | 9 133.01 | 77 907.91 | 155 833.08 | 124 993.28 | 111 323.93 |
Current owed by particip. interest comp. | 1 036.96 | 1 435.54 | 3 122.17 | 47 830.06 | 37 893.47 |
Current other receivables | 24 184.20 | 18 799.26 | 9 211.84 | 1 888.52 | 2 797.83 |
Current deferred tax assets | 940.38 | 2 698.45 | 3 256.89 | 1 125.12 | 1 415.83 |
Short term receivables total | 35 294.56 | 100 841.15 | 171 423.99 | 175 836.97 | 153 431.06 |
Other current investments | 173 154.80 | 132 377.19 | 90 686.86 | 72 376.55 | 66 914.67 |
Cash and bank deposits | 2 274.35 | 44.42 | 26 632.81 | 1 569.03 | 162.49 |
Cash and cash equivalents | 175 429.15 | 132 421.61 | 117 319.68 | 73 945.58 | 67 077.17 |
Balance sheet total (assets) | 492 659.61 | 536 342.11 | 547 092.71 | 460 950.14 | 436 690.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 228.89 | 228.89 | 228.89 | 228.89 | 228.89 |
Shares repurchased | 5 000.00 | 5 000.00 | 10 000.00 | 30 000.00 | 19 550.00 |
Other reserves | 92 244.26 | 128 239.85 | 72 938.03 | -15 000.00 | -1 550.00 |
Retained earnings | 268 566.04 | 308 373.80 | 407 589.24 | 490 268.34 | 383 412.68 |
Profit of the financial year | 80 911.99 | 63 023.38 | 29 741.07 | -87 305.66 | 17 465.90 |
Shareholders equity total | 446 951.18 | 504 865.91 | 520 497.23 | 418 191.57 | 419 107.47 |
Non-current liabilities total | |||||
Current loans from credit institutions | 17 750.00 | 23 524.91 | 20 109.32 | 20 220.71 | 5 342.93 |
Current trade creditors | 37.50 | 37.50 | 50.00 | 50.00 | 50.00 |
Current owed to participating | 36.15 | 7.45 | |||
Current owed to group member | 18 764.04 | 221.38 | 1 360.00 | 20 047.77 | 8 994.28 |
Short-term deferred tax liabilities | 8 053.62 | 6 781.27 | 4 759.95 | 2 403.95 | 2 372.51 |
Other non-interest bearing current liabilities | 1 103.26 | 911.15 | 316.20 | 815.86 | |
Current liabilities total | 45 708.43 | 31 476.20 | 26 595.48 | 42 758.57 | 17 583.02 |
Balance sheet total (liabilities) | 492 659.61 | 536 342.11 | 547 092.71 | 460 950.14 | 436 690.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.