Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KALEIDOSKOP ApS — Credit Rating and Financial Key Figures
CVR number: 35831118
Peter Bangs Vej 108, 2000 Frederiksberg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 291.58 | 3 115.26 | 2 328.57 | 2 533.40 | 2 006.17 |
| Employee benefit expenses | -2 004.67 | -2 466.64 | -2 207.03 | -2 071.03 | -2 111.71 |
| Total depreciation | -41.37 | -15.00 | -32.97 | ||
| EBIT | 245.55 | 633.62 | 88.57 | 462.37 | - 105.54 |
| Other financial income | - 353.62 | 125.95 | 2.33 | ||
| Other financial expenses | -8.60 | -4.78 | -0.02 | 0.26 | |
| Pre-tax profit | 236.94 | 275.22 | 214.52 | 464.69 | - 105.28 |
| Income taxes | -52.13 | -54.38 | -46.01 | - 114.64 | 23.16 |
| Net earnings | 184.82 | 220.84 | 168.51 | 350.05 | -82.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 30.00 | 15.00 | |||
| Intangible assets total | 30.00 | 15.00 | |||
| Machinery and equipment | 71.89 | ||||
| Tangible assets total | 71.89 | ||||
| Investments total | 84.57 | 102.34 | 102.34 | 102.34 | 102.34 |
| Non-current other receivables | 17.93 | ||||
| Long term receivables total | 17.93 | ||||
| Raw materials and consumables | 28.50 | 32.50 | 112.60 | 112.60 | 112.60 |
| Inventories total | 28.50 | 32.50 | 112.60 | 112.60 | 112.60 |
| Current amounts owed by group member comp. | 201.03 | 1 440.50 | 1 454.49 | ||
| Current other receivables | 105.01 | 154.72 | 259.02 | 51.83 | |
| Short term receivables total | 201.03 | 105.01 | 154.72 | 1 699.52 | 1 506.33 |
| Cash and bank deposits | 972.25 | 1 448.44 | 1 343.06 | 680.67 | 989.95 |
| Cash and cash equivalents | 972.25 | 1 448.44 | 1 343.06 | 680.67 | 989.95 |
| Balance sheet total (assets) | 1 334.27 | 1 703.29 | 1 784.60 | 2 595.13 | 2 711.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 185.11 | 328.17 | 490.11 | 658.62 | 1 008.67 |
| Profit of the financial year | 184.82 | 220.84 | 168.51 | 350.05 | -82.11 |
| Shareholders equity total | 419.93 | 599.01 | 708.62 | 1 058.67 | 976.56 |
| Provisions | 75.57 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 426.75 | 786.34 | |||
| Current owed to participating | 4.04 | 1 101.13 | 1 251.33 | ||
| Short-term deferred tax liabilities | 87.67 | 54.38 | |||
| Other non-interest bearing current liabilities | 399.93 | 259.51 | 1 075.98 | 435.33 | 407.76 |
| Current liabilities total | 914.35 | 1 104.28 | 1 075.98 | 1 536.46 | 1 659.08 |
| Balance sheet total (liabilities) | 1 334.27 | 1 703.29 | 1 784.60 | 2 595.13 | 2 711.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.