Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SetupRobotics EU ApS — Credit Rating and Financial Key Figures
CVR number: 41314397
Birkemosevej 9, 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 327.79 | 158.81 | 232.23 | 142.58 | 50.78 |
| External services | - 177.13 | - 201.06 | - 131.42 | -94.77 | - 225.63 |
| Gross profit | 150.65 | -42.25 | 100.81 | 47.81 | - 174.85 |
| Total depreciation | -19.14 | ||||
| EBIT | 150.65 | -42.25 | 100.81 | 47.81 | - 194.00 |
| Other financial income | 0.12 | 0.11 | |||
| Other financial expenses | -0.84 | -1.20 | -0.41 | -0.18 | -0.52 |
| Pre-tax profit | 149.81 | -43.46 | 100.40 | 47.74 | - 194.41 |
| Income taxes | -35.43 | 9.56 | -22.09 | -10.50 | 42.77 |
| Net earnings | 114.38 | -33.90 | 78.31 | 37.24 | - 151.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 134.02 | ||||
| Tangible assets total | 134.02 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 196.45 | 175.90 | 177.24 | 135.34 | 149.34 |
| Inventories total | 196.45 | 175.90 | 177.24 | 135.34 | 149.34 |
| Current trade debtors | 99.05 | 9.25 | 175.06 | 123.75 | |
| Current other receivables | 7.43 | 0.21 | 15.36 | 3.97 | 46.61 |
| Current deferred tax assets | 42.77 | ||||
| Short term receivables total | 106.48 | 9.46 | 190.41 | 127.72 | 89.38 |
| Cash and bank deposits | 92.36 | 1.21 | 10.98 | 17.18 | 19.22 |
| Cash and cash equivalents | 92.36 | 1.21 | 10.98 | 17.18 | 19.22 |
| Balance sheet total (assets) | 395.29 | 186.57 | 378.64 | 280.24 | 391.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 114.38 | 80.48 | 158.79 | 196.03 | |
| Profit of the financial year | 114.38 | -33.90 | 78.31 | 37.24 | - 151.64 |
| Shareholders equity total | 154.38 | 120.48 | 198.79 | 236.03 | 84.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 179.25 | 1.29 | 42.38 | 0.21 | 0.63 |
| Current owed to group member | 26.22 | 64.80 | 115.38 | 33.49 | 306.93 |
| Short-term deferred tax liabilities | 35.43 | 22.09 | 10.50 | ||
| Current liabilities total | 240.91 | 66.09 | 179.85 | 44.21 | 307.56 |
| Balance sheet total (liabilities) | 395.29 | 186.57 | 378.64 | 280.24 | 391.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.