Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EM Bilkuben ApS — Credit Rating and Financial Key Figures
CVR number: 37834696
Karlslunde Landevej 9, 2690 Karlslunde
embiler@hotmail.com
tel: 30304387
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 070.91 | 614.99 | 1 239.13 | 2 030.63 | 2 173.07 |
| Employee benefit expenses | - 471.81 | - 490.05 | - 691.25 | - 990.11 | -1 279.72 |
| Total depreciation | - 147.86 | -64.21 | -46.40 | -33.52 | |
| EBIT | 1 451.24 | 60.73 | 501.48 | 1 007.00 | 893.35 |
| Other financial income | 0.00 | 8.40 | |||
| Other financial expenses | -18.86 | -23.27 | -51.66 | - 329.00 | - 292.47 |
| Pre-tax profit | 1 432.38 | 37.46 | 449.82 | 686.40 | 600.88 |
| Income taxes | - 272.39 | -10.46 | -91.67 | - 152.43 | - 162.74 |
| Net earnings | 1 159.99 | 27.00 | 358.15 | 533.98 | 438.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 107.44 | 70.48 | 33.52 | ||
| Machinery and equipment | 36.68 | 9.44 | |||
| Tangible assets total | 144.12 | 79.92 | 33.52 | ||
| Investments total | 120.00 | 120.00 | 120.00 | 122.47 | 124.99 |
| Long term receivables total | |||||
| Finished products/goods | 5 154.30 | 6 628.91 | 6 108.27 | 8 896.72 | 9 646.06 |
| Inventories total | 5 154.30 | 6 628.91 | 6 108.27 | 8 896.72 | 9 646.06 |
| Current trade debtors | 10.00 | 728.13 | 904.12 | ||
| Current other receivables | 36.90 | 47.60 | 78.40 | ||
| Current deferred tax assets | 87.93 | 24.01 | 45.96 | 33.21 | |
| Short term receivables total | 87.93 | 70.91 | 821.69 | 1 015.72 | |
| Cash and bank deposits | 327.25 | 1.35 | 9.28 | ||
| Cash and cash equivalents | 327.25 | 1.35 | 9.28 | ||
| Balance sheet total (assets) | 5 745.67 | 6 916.77 | 6 332.70 | 9 842.23 | 10 796.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 1 668.00 | 2 827.99 | 2 855.00 | 3 213.15 | 3 612.13 |
| Profit of the financial year | 1 159.99 | 27.00 | 358.15 | 533.98 | 438.14 |
| Shareholders equity total | 2 867.99 | 2 894.99 | 3 253.15 | 3 787.13 | 4 225.27 |
| Provisions | 4.10 | ||||
| Non-current deferred tax liabilities | 298.11 | 74.50 | 174.38 | 133.43 | |
| Non-current liabilities total | 298.11 | 74.50 | 174.38 | 133.43 | |
| Current loans from credit institutions | 881.58 | 765.77 | 2 711.07 | 2 567.05 | |
| Current trade creditors | 740.52 | 760.44 | 193.52 | 178.06 | 195.26 |
| Current owed to participating | 941.14 | 1 099.36 | 1 439.12 | 1 105.54 | 1 428.38 |
| Short-term deferred tax liabilities | 88.37 | 267.12 | 46.50 | 213.38 | |
| Other non-interest bearing current liabilities | 805.43 | 818.77 | 624.64 | 1 886.06 | 2 033.28 |
| Accruals and deferred income | 120.00 | 10.00 | |||
| Current liabilities total | 2 575.47 | 3 947.27 | 3 079.55 | 5 880.72 | 6 437.35 |
| Balance sheet total (liabilities) | 5 745.67 | 6 916.77 | 6 332.70 | 9 842.23 | 10 796.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.