ScienceJob ApS — Credit Rating and Financial Key Figures
CVR number: 42378844
Højbro Plads 10, 1200 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 731.90 | 1 156.13 | 907.92 |
| Employee benefit expenses | - 345.23 | - 810.61 | - 813.38 |
| EBIT | 386.67 | 345.51 | 94.55 |
| Other financial expenses | -2.47 | -5.70 | -13.12 |
| Pre-tax profit | 384.21 | 339.81 | 81.42 |
| Income taxes | -84.63 | -75.26 | -20.92 |
| Net earnings | 299.57 | 264.55 | 60.50 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 4.55 | 179.29 | |
| Current other receivables | 3.28 | 68.11 | |
| Short term receivables total | 3.28 | 72.66 | 179.29 |
| Cash and bank deposits | 610.43 | 629.00 | 70.86 |
| Cash and cash equivalents | 610.43 | 629.00 | 70.86 |
| Balance sheet total (assets) | 613.72 | 701.65 | 250.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 299.57 | 264.55 | 60.50 |
| Retained earnings | - 299.57 | - 264.55 | -60.50 |
| Profit of the financial year | 299.57 | 264.55 | 60.50 |
| Shareholders equity total | 339.57 | 304.55 | 100.50 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 84.63 | 75.26 | 20.92 |
| Other non-interest bearing current liabilities | 189.51 | 321.84 | 128.73 |
| Current liabilities total | 274.14 | 397.10 | 149.65 |
| Balance sheet total (liabilities) | 613.72 | 701.65 | 250.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.