FISCAL REPS ApS — Credit Rating and Financial Key Figures
CVR number: 30573420
Østerbrogade 226, 2100 København Ø
denmark.ipt@sovos.com
Income statement (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1.84 | 5.43 | 12.62 | 19.26 | 4.75 |
EBIT | 1.84 | 5.43 | 12.62 | 19.26 | 4.75 |
Other financial income | 1.59 | ||||
Other financial expenses | -0.09 | -0.60 | -2.55 | -1.09 | |
Pre-tax profit | 1.75 | 4.83 | 14.21 | 16.71 | 3.66 |
Income taxes | -0.40 | -1.06 | -3.13 | -3.68 | -0.81 |
Net earnings | 1.35 | 3.77 | 11.08 | 13.03 | 2.85 |
Assets (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 38.50 | 24.70 | 25.70 | 32.06 | 69.36 |
Prepayments and accrued income | 3.09 | 0.14 | 11.37 | 11.07 | |
Current other receivables | 3.32 | 27.08 | 36.06 | 38.89 | 4.00 |
Current deferred tax assets | 0.08 | ||||
Short term receivables total | 44.99 | 51.92 | 61.76 | 82.31 | 84.43 |
Balance sheet total (assets) | 44.99 | 51.92 | 61.76 | 82.31 | 84.43 |
Equity and liabilities (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
Retained earnings | 22.17 | 23.52 | 27.29 | 38.38 | 51.41 |
Profit of the financial year | 1.35 | 3.77 | 11.08 | 13.03 | 2.85 |
Shareholders equity total | 40.52 | 44.29 | 55.38 | 68.41 | 71.26 |
Non-current liabilities total | |||||
Current trade creditors | 4.07 | 6.37 | 2.42 | 13.43 | 12.90 |
Current owed to group member | 0.20 | ||||
Short-term deferred tax liabilities | 0.40 | 1.06 | 3.97 | 0.47 | 0.26 |
Current liabilities total | 4.47 | 7.63 | 6.38 | 13.90 | 13.17 |
Balance sheet total (liabilities) | 44.99 | 51.92 | 61.76 | 82.31 | 84.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.