Ejendomsselskabet Ravnevej 13 ApS — Credit Rating and Financial Key Figures
CVR number: 37203785
Vester Søgade 72, 1601 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 274.00 | - 250.38 | -2.40 | 102.49 | 371.64 |
| Employee benefit expenses | -62.00 | -73.01 | -73.19 | -67.23 | -16.28 |
| Total depreciation | - 134.00 | - 133.90 | - 133.90 | - 133.90 | - 133.90 |
| EBIT | - 470.00 | - 457.28 | - 209.48 | -98.64 | 221.46 |
| Other financial income | 0.09 | ||||
| Other financial expenses | -74.00 | -81.41 | -90.30 | -45.23 | -43.76 |
| Pre-tax profit | - 544.00 | - 538.70 | - 299.78 | - 143.87 | 177.80 |
| Income taxes | 111.00 | 118.46 | 65.95 | 30.40 | -39.72 |
| Net earnings | - 433.00 | - 420.24 | - 233.83 | - 113.47 | 138.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 942.00 | 5 808.20 | 5 674.31 | 5 540.41 | 5 406.52 |
| Tangible assets total | 5 942.00 | 5 808.20 | 5 674.31 | 5 540.41 | 5 406.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 9.00 | 7.23 | 7.23 | ||
| Current other receivables | 18.00 | 54.59 | |||
| Current deferred tax assets | 111.00 | 229.58 | 295.53 | 325.93 | 286.21 |
| Short term receivables total | 138.00 | 291.41 | 302.77 | 325.93 | 286.21 |
| Cash and bank deposits | 49.00 | 45.62 | 144.23 | 236.97 | 386.05 |
| Cash and cash equivalents | 49.00 | 45.62 | 144.23 | 236.97 | 386.05 |
| Balance sheet total (assets) | 6 129.00 | 6 145.23 | 6 121.30 | 6 103.31 | 6 078.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2 538.00 | 2 104.61 | 1 684.37 | 1 450.55 | 1 337.07 |
| Profit of the financial year | - 433.00 | - 420.24 | - 233.83 | - 113.47 | 138.08 |
| Shareholders equity total | 2 155.00 | 1 734.37 | 1 500.55 | 1 387.07 | 1 525.15 |
| Non-current owed to group member | 1 976.42 | 1 988.40 | |||
| Non-current deferred tax liabilities | 2 539.95 | 2 421.81 | |||
| Non-current liabilities total | 4 516.37 | 4 410.21 | |||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 1 884.00 | 1 935.11 | 1 962.84 | ||
| Other non-interest bearing current liabilities | 2 080.00 | 2 465.75 | 2 647.92 | 189.87 | 133.42 |
| Current liabilities total | 3 974.00 | 4 410.86 | 4 620.76 | 199.87 | 143.42 |
| Balance sheet total (liabilities) | 6 129.00 | 6 145.23 | 6 121.30 | 6 103.31 | 6 078.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.