MEGA EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 32562981
Havgårds Tværvej 10, 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 217.22 | 1 093.53 | 1 112.05 | 1 004.40 | 1 079.08 |
| Employee benefit expenses | -80.00 | -80.00 | |||
| Total depreciation | - 172.05 | - 172.20 | - 172.05 | - 172.12 | - 173.38 |
| EBIT | 965.17 | 841.33 | 940.00 | 832.28 | 905.70 |
| Other financial income | 4.06 | 6.09 | |||
| Other financial expenses | - 395.24 | - 411.50 | - 308.73 | - 450.98 | - 441.74 |
| Pre-tax profit | 569.93 | 429.83 | 631.27 | 385.36 | 470.05 |
| Income taxes | - 126.22 | - 121.60 | - 133.29 | -85.76 | - 103.66 |
| Net earnings | 443.71 | 308.23 | 497.99 | 299.59 | 366.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 589.02 | 18 424.64 | 18 252.59 | 18 080.47 | 18 131.69 |
| Tangible assets total | 18 589.02 | 18 424.64 | 18 252.59 | 18 080.47 | 18 131.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 10.11 | 7.83 | 8.17 | 5.60 | 9.97 |
| Current deferred tax assets | 238.15 | 270.91 | 299.57 | 321.54 | 345.02 |
| Short term receivables total | 248.27 | 278.75 | 307.74 | 327.13 | 354.99 |
| Cash and bank deposits | 561.06 | 487.70 | 638.95 | 997.78 | 524.95 |
| Cash and cash equivalents | 561.06 | 487.70 | 638.95 | 997.78 | 524.95 |
| Balance sheet total (assets) | 19 398.36 | 19 191.08 | 19 199.28 | 19 405.38 | 19 011.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 274.68 | 1 718.39 | 2 026.62 | 2 524.61 | 2 824.20 |
| Profit of the financial year | 443.71 | 308.23 | 497.99 | 299.59 | 366.39 |
| Shareholders equity total | 2 218.39 | 2 526.62 | 3 024.61 | 3 324.20 | 3 690.59 |
| Non-current loans from credit institutions | 8 500.00 | 8 545.00 | 8 545.00 | 8 545.00 | 8 545.00 |
| Non-current owed to group member | 6 958.62 | 6 964.90 | 6 182.09 | ||
| Non-current liabilities total | 8 500.00 | 8 545.00 | 15 503.62 | 15 509.90 | 14 727.09 |
| Current trade creditors | 85.57 | 57.97 | 74.32 | 38.11 | 63.76 |
| Current owed to participating | 1 196.79 | 1 145.68 | |||
| Current owed to group member | 6 816.38 | 6 346.14 | |||
| Short-term deferred tax liabilities | 149.29 | 154.35 | 161.94 | 107.73 | 127.14 |
| Other non-interest bearing current liabilities | 431.94 | 415.33 | 434.79 | 425.44 | 403.05 |
| Current liabilities total | 8 679.97 | 8 119.46 | 671.05 | 571.28 | 593.94 |
| Balance sheet total (liabilities) | 19 398.36 | 19 191.08 | 19 199.28 | 19 405.38 | 19 011.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.