FREDERIKSBERG FJERNKØLING A/S — Credit Rating and Financial Key Figures

CVR number: 34606110
Stæhr Johansens Vej 38, 2000 Frederiksberg

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales7 762.0012 794.0017 697.0028 067.0025 720.00
Costs of manufacturing-8 247.00-8 106.00-7 721.00
Gross profit7 762.0012 794.009 450.0019 961.0017 999.00
Costs of management-2 713.00-3 043.00-3 544.00
Costs of distribution-2 354.00-2 554.00-2 754.00
EBIT519.003 594.004 383.0014 364.0011 701.00
Other financial income3.0054.00
Other financial expenses- 241.00- 236.00
Pre-tax profit321.002 807.004 145.0014 128.0011 755.00
Income taxes- 938.00-3 004.00-2 511.00
Net earnings321.002 807.003 207.0011 124.009 244.00

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible rights45.0029.0013.00
Intangible assets total45.0029.0013.00
Land and waters19 645.0019 263.0018 881.00
Buildings51 041.0047 696.0044 780.00
Machinery and equipment2 210.002 092.001 975.00
Advance payments and construction in progress46 967.003 037.002 792.00
Other tangible assets46 367.0049 292.00
Tangible assets total119 863.00118 455.00117 720.00
Investments total123 259.00133 117.00
Long term receivables total
Inventories total
Current trade debtors5 996.0010 158.0011 892.00
Current amounts owed by group member comp.192.00
Current other receivables357.00
Current deferred tax assets8 586.009 091.007 859.00
Short term receivables total14 774.0019 249.0020 108.00
Cash and bank deposits4 449.007 522.0011 514.00
Cash and cash equivalents4 449.007 522.0011 514.00
Balance sheet total (assets)123 259.00133 117.00139 131.00145 255.00149 355.00

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital30 291.0033 098.003 000.003 000.003 000.00
Retained earnings- 321.00-2 807.0030 098.0033 305.0044 429.00
Profit of the financial year321.002 807.003 207.0011 124.009 244.00
Shareholders equity total30 291.0033 098.0036 305.0047 429.0056 673.00
Provisions-8 586.00-9 091.00
Non-current accruals and deferred income82 808.0088 374.0084 939.00
Non-current liabilities total82 808.0088 374.0084 939.00
Current loans from credit institutions3 894.004 104.004 321.00
Current trade creditors19.008.0036.00
Current owed to group member11 265.001 722.002 098.00
Short-term deferred tax liabilities3 640.003 509.001 278.00
Other non-interest bearing current liabilities1 200.00109.0010.00
Current liabilities total20 018.009 452.007 743.00
Balance sheet total (liabilities)30 291.0033 098.00139 131.00136 669.00140 264.00
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.