Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOLDINGSELSKABET AF 9. JULI 1997 ApS — Credit Rating and Financial Key Figures
CVR number: 21290793
Havnegade 31, 1058 København K
cn@genzkod.dk
tel: 26257799
Income statement (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | 24 383.74 | ||||
| Gross profit | 24 383.74 | 23 629.04 | 21 712.74 | 19 253.46 | 13 511.40 |
| Employee benefit expenses | -14 470.61 | -14 707.61 | -13 709.04 | -13 653.26 | -13 029.14 |
| Other operating expenses | - 667.80 | ||||
| Total depreciation | -2 323.27 | -1 307.75 | -1 260.60 | -1 049.46 | - 897.41 |
| EBIT | 7 589.86 | 7 613.68 | 6 075.31 | 4 550.74 | - 415.15 |
| Other financial income | 4 446.74 | 2 217.48 | 2 841.91 | 5 360.39 | 2 214.58 |
| Other financial expenses | - 318.98 | - 187.36 | - 377.20 | ||
| Pre-tax profit | -4 381.35 | 8 753.98 | 7 748.15 | 9 723.78 | 1 422.23 |
| Income taxes | -3 043.53 | -2 075.99 | -1 709.54 | -2 168.40 | - 329.97 |
| Net earnings | -7 424.89 | 6 677.99 | 6 038.60 | 7 555.38 | 1 092.26 |
Assets (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 783.97 | 3 936.22 | 54.78 | 35.44 | |
| Machinery and equipment | 2 675.61 | 1 909.38 | 2 578.58 | ||
| Advance payments and construction in progress | 2 907.80 | 2 907.80 | 475.00 | ||
| Tangible assets total | 7 691.77 | 6 844.02 | 2 675.61 | 1 964.16 | 3 089.02 |
| Investments total | 269.62 | 274.96 | |||
| Non-current other receivables | 4 875.45 | 6 118.02 | 1 911.65 | 570.48 | 729.96 |
| Deferred tax assets | 46.47 | ||||
| Long term receivables total | 4 875.45 | 6 118.02 | 1 911.65 | 570.48 | 776.43 |
| Finished products/goods | 4 656.28 | 4 879.20 | 3 611.76 | 4 274.70 | 3 419.82 |
| Advance payments | 214.00 | ||||
| Inventories total | 4 656.28 | 4 879.20 | 3 611.76 | 4 274.70 | 3 633.81 |
| Current trade debtors | 22 834.57 | 20 010.29 | 20 287.70 | 19 637.57 | 11 588.29 |
| Prepayments and accrued income | 330.91 | 383.99 | 935.66 | 613.19 | 1 067.06 |
| Current other receivables | 1 765.18 | 158.04 | 2 804.26 | 663.07 | 1.50 |
| Current deferred tax assets | 32.60 | 312.89 | 709.10 | 21.58 | 25.13 |
| Short term receivables total | 24 963.26 | 20 865.22 | 24 736.73 | 20 935.40 | 12 681.98 |
| Other current investments | 32 631.72 | 35 446.63 | 41 381.29 | 49 599.62 | 49 812.27 |
| Cash and bank deposits | 9 830.27 | 6 967.97 | 6 864.11 | 6 128.87 | 6 643.41 |
| Cash and cash equivalents | 42 461.99 | 42 414.60 | 48 245.40 | 55 728.49 | 56 455.68 |
| Balance sheet total (assets) | 84 648.74 | 81 121.05 | 81 181.15 | 83 742.86 | 76 911.88 |
Equity and liabilities (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 2 800.00 | 3 700.00 | ||
| Other reserves | -3 955.84 | ||||
| Retained earnings | 69 259.41 | 60 683.69 | 58 812.73 | 60 103.15 | 67 671.97 |
| Profit of the financial year | -7 424.89 | 6 677.99 | 6 038.60 | 7 555.38 | 1 092.26 |
| Minority interest (BS) | 3 955.84 | 4 106.66 | 3 355.63 | 3 403.81 | 3 390.38 |
| Shareholders equity total | 63 459.52 | 71 593.35 | 71 131.96 | 74 887.35 | 72 279.61 |
| Provisions | 3 955.84 | ||||
| Capital loans | 287.27 | ||||
| Non-current deferred tax liabilities | 2 813.46 | 1 636.69 | 1 704.81 | 1 490.76 | |
| Non-current liabilities total | 3 100.74 | 1 636.69 | 1 704.81 | 1 490.76 | |
| Current loans from credit institutions | 0.27 | 0.27 | |||
| Current trade creditors | 7 314.76 | 5 514.57 | 6 032.80 | 4 069.38 | 2 713.30 |
| Current owed to participating | 846.85 | 921.43 | 1 077.94 | ||
| Short-term deferred tax liabilities | 2 402.60 | ||||
| Other non-interest bearing current liabilities | 4 415.28 | 2 376.16 | 1 464.45 | 2 373.95 | 841.03 |
| Current liabilities total | 14 132.64 | 7 891.01 | 8 344.38 | 7 364.76 | 4 632.27 |
| Balance sheet total (liabilities) | 84 648.74 | 81 121.05 | 81 181.15 | 83 742.86 | 76 911.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.