Willmore Business Empowerment ApS — Credit Rating and Financial Key Figures
CVR number: 40301860
Ryesgade 106 A, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 487.40 | -12.15 | -6.83 | 252.42 | 50.26 |
| Wages and salaries | -76.27 | ||||
| Social security expenses | -0.11 | ||||
| Employee benefit expenses | -29.12 | ||||
| EBIT | 516.52 | -88.53 | -6.83 | 252.42 | 50.26 |
| Other financial income | 1.46 | 9.92 | |||
| Other financial expenses | -9.91 | -0.79 | -0.14 | -7.80 | -12.45 |
| Net income from associates (fin.) | -9.20 | ||||
| Pre-tax profit | 508.07 | -79.39 | -6.97 | 244.62 | 28.61 |
| Income taxes | - 113.83 | -38.10 | -22.06 | ||
| Net earnings | 394.24 | -79.39 | -6.97 | 206.51 | 6.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 59.20 | 59.20 | 59.20 | ||
| Investments total | 59.20 | 59.20 | 59.20 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 470.00 | 5.00 | 94.25 | 285.44 | |
| Current amounts owed by group member comp. | 132.88 | 373.28 | 22.88 | 101.88 | 302.88 |
| Current other receivables | 8.62 | 98.81 | 139.28 | ||
| Short term receivables total | 611.50 | 378.28 | 22.88 | 294.94 | 727.60 |
| Cash and bank deposits | 115.38 | 10.03 | 4.75 | 137.53 | 12.46 |
| Cash and cash equivalents | 115.38 | 10.03 | 4.75 | 137.53 | 12.46 |
| Balance sheet total (assets) | 726.88 | 447.51 | 86.83 | 491.66 | 740.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | ||||
| Retained earnings | 47.88 | 92.12 | 12.72 | 5.76 | 212.27 |
| Profit of the financial year | 394.24 | -79.39 | -6.97 | 206.51 | 6.55 |
| Shareholders equity total | 492.12 | 412.72 | 55.76 | 262.27 | 268.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 26.65 | 21.20 | 65.96 | 344.51 | |
| Current owed to participating | 21.20 | 21.20 | 21.20 | ||
| Short-term deferred tax liabilities | 113.83 | 38.10 | 22.06 | ||
| Other non-interest bearing current liabilities | 94.28 | 13.59 | 9.87 | 104.13 | 83.47 |
| Current liabilities total | 234.76 | 34.79 | 31.07 | 229.40 | 471.24 |
| Balance sheet total (liabilities) | 726.88 | 447.51 | 86.83 | 491.66 | 740.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.