Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KING BUFFET ApS — Credit Rating and Financial Key Figures
CVR number: 32330762
Borgergade 67, 8600 Silkeborg
info@kingbuffet.dk
tel: 86888588
www.kingbuffet.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 860.28 | 17 747.88 | 19 002.78 | 20 915.12 | 19 011.76 |
| Employee benefit expenses | -8 167.71 | -9 426.27 | -9 280.27 | -10 916.58 | -11 102.22 |
| Total depreciation | - 150.85 | - 195.49 | - 210.18 | - 305.76 | - 342.24 |
| EBIT | 3 541.71 | 8 126.12 | 9 512.33 | 9 692.77 | 7 567.30 |
| Other financial income | 8.09 | 139.35 | 293.13 | 408.12 | |
| Other financial expenses | -36.19 | -76.82 | - 322.05 | - 246.53 | - 383.31 |
| Pre-tax profit | 3 513.62 | 8 049.29 | 9 329.63 | 9 739.38 | 7 592.11 |
| Income taxes | - 777.93 | -1 766.48 | -2 060.00 | -2 144.76 | -1 670.63 |
| Net earnings | 2 735.68 | 6 282.82 | 7 269.64 | 7 594.62 | 5 921.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 6.00 | 4.00 | 2.00 | ||
| Intangible assets total | 6.00 | 4.00 | 2.00 | ||
| Buildings | 284.33 | ||||
| Machinery and equipment | 286.12 | 704.19 | 904.41 | 821.65 | 1 816.01 |
| Tangible assets total | 570.46 | 704.19 | 904.41 | 821.65 | 1 816.01 |
| Investments total | 524.92 | 524.92 | 590.28 | 591.10 | 594.73 |
| Long term receivables total | |||||
| Raw materials and consumables | 165.00 | 170.00 | 165.00 | 170.00 | 170.00 |
| Inventories total | 165.00 | 170.00 | 165.00 | 170.00 | 170.00 |
| Current trade debtors | 27.31 | 20.15 | 24.93 | 20.28 | 5.17 |
| Prepayments and accrued income | 27.68 | 42.68 | 47.26 | ||
| Current other receivables | 295.90 | 124.10 | 5 217.81 | 5 796.58 | 5 874.94 |
| Current deferred tax assets | 9.72 | 3.51 | |||
| Short term receivables total | 360.61 | 190.44 | 5 290.01 | 5 816.86 | 5 880.11 |
| Cash and bank deposits | 6 298.69 | 8 948.61 | 7 191.39 | 10 909.77 | 4 287.78 |
| Cash and cash equivalents | 6 298.69 | 8 948.61 | 7 191.39 | 10 909.77 | 4 287.78 |
| Balance sheet total (assets) | 7 925.67 | 10 542.16 | 14 143.09 | 18 309.37 | 12 748.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 000.00 | 6 000.00 | 9 000.00 | 8 000.00 | 5 000.00 |
| Other reserves | -2 000.00 | ||||
| Retained earnings | - 616.54 | -3 880.86 | -6 598.05 | -7 328.41 | -4 733.79 |
| Profit of the financial year | 2 735.68 | 6 282.82 | 7 269.64 | 7 594.62 | 5 921.48 |
| Shareholders equity total | 5 199.14 | 6 481.95 | 9 751.59 | 8 346.21 | 6 267.69 |
| Provisions | 14.91 | 4.57 | 40.74 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 355.17 | 1 018.42 | 811.34 | 135.59 | 157.03 |
| Current owed to participating | 24.97 | 341.90 | 5 944.36 | 3 367.34 | |
| Short-term deferred tax liabilities | 1 511.27 | 1 783.48 | 1 856.10 | 1 221.58 | |
| Other non-interest bearing current liabilities | 2 346.40 | 1 530.52 | 1 439.88 | 2 022.54 | 1 694.25 |
| Current liabilities total | 2 726.53 | 4 060.21 | 4 376.59 | 9 958.59 | 6 440.20 |
| Balance sheet total (liabilities) | 7 925.67 | 10 542.16 | 14 143.09 | 18 309.37 | 12 748.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.