BORGERVENNENS EJENDOMSFOND — Credit Rating and Financial Key Figures
CVR number: 56489312
Meldahlsgade 5, 1613 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 870.41 | 980.50 | 986.26 | 1 063.52 | 1 126.67 |
| External services | - 275.33 | - 376.24 | - 319.82 | - 472.44 | - 398.98 |
| Gross profit | 595.08 | 604.26 | 666.43 | 591.08 | 727.69 |
| Total depreciation | -32.52 | -32.52 | -32.52 | -35.11 | |
| EBIT | 595.08 | 571.74 | 633.92 | 558.57 | 692.58 |
| Other financial expenses | -54.53 | -49.62 | -47.42 | -42.84 | -29.22 |
| Pre-tax profit | 540.55 | 522.12 | 586.50 | 402.26 | 516.85 |
| Income taxes | 113.46 | 146.51 | |||
| Net earnings | 540.55 | 522.12 | 586.50 | 515.72 | 663.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 452.28 | 5 045.66 | 5 013.15 | 4 952.43 | 5 039.26 |
| Advance payments and construction in progress | 1 107.48 | ||||
| Tangible assets total | 4 559.76 | 5 045.66 | 5 013.15 | 4 952.43 | 5 039.26 |
| Investments total | 2.59 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 18.18 | 27.30 | 28.70 | 32.64 | 0.20 |
| Short term receivables total | 18.18 | 27.30 | 28.70 | 32.64 | 0.20 |
| Cash and bank deposits | 877.43 | 625.95 | 1 076.00 | 1 414.96 | 1 891.44 |
| Cash and cash equivalents | 877.43 | 625.95 | 1 076.00 | 1 414.96 | 1 891.44 |
| Balance sheet total (assets) | 5 455.37 | 5 698.91 | 6 117.85 | 6 400.03 | 6 933.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 436.50 | 436.50 | 436.50 | 436.50 | 436.50 |
| Retained earnings | 1 861.34 | 2 401.89 | 2 924.01 | 3 510.50 | 4 028.82 |
| Profit of the financial year | 540.55 | 522.12 | 586.50 | 515.72 | 663.36 |
| Shareholders equity total | 2 838.39 | 3 360.51 | 3 947.00 | 4 462.72 | 5 128.68 |
| Provisions | 37.77 | ||||
| Non-current loans from credit institutions | 1 789.25 | 1 541.38 | 1 355.06 | 1 210.24 | 1 065.37 |
| Non-current liabilities total | 1 789.25 | 1 541.38 | 1 355.06 | 1 210.24 | 1 065.37 |
| Current loans from credit institutions | 219.81 | 199.78 | 186.32 | 143.07 | 144.86 |
| Other non-interest bearing current liabilities | 570.15 | 597.24 | 629.46 | 584.00 | 594.57 |
| Current liabilities total | 789.97 | 797.02 | 815.79 | 727.07 | 739.43 |
| Balance sheet total (liabilities) | 5 455.37 | 5 698.91 | 6 117.85 | 6 400.03 | 6 933.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.