SMURFIT WESTROCK DANMARK A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About SMURFIT WESTROCK DANMARK A/S
SMURFIT WESTROCK DANMARK A/S (CVR number: 81876614K) is a company from KOLDING. The company reported a net sales of 1441.5 mDKK in 2024, demonstrating a decline of -2.8 % compared to the previous year. The operating profit percentage was at 3.8 % (EBIT: 54.1 mDKK), while net earnings were 30.2 mDKK. The profitability of the company measured by Return on Assets (ROA) was 6.5 %, which can be considered decent but Return on Equity (ROE) was 10.2 %, which can be considered good. The equity ratio, a key indicator for solidity, stood at 36.5 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. SMURFIT WESTROCK DANMARK A/S's liquidity measured by quick ratio was 0.7 which is at a low level. Thus, the company may face difficulties in addressing its short-term obligations with its available liquid assets.
Financial information
See financialsNet sales (mDKK)
EBIT (mDKK)
Profitability
Solidity
Key figures (mDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 1 197.00 | 1 359.01 | 1 651.67 | 1 482.77 | 1 441.53 |
Gross profit | 289.00 | 266.25 | 315.50 | 360.23 | 366.88 |
EBIT | 43.00 | 6.72 | 12.36 | 56.84 | 54.11 |
Net earnings | 28.00 | -0.32 | 1.82 | 31.62 | 30.20 |
Shareholders equity total | 248.00 | 247.07 | 249.18 | 280.88 | 311.14 |
Balance sheet total (assets) | 676.00 | 780.50 | 850.52 | 815.74 | 851.49 |
Net debt | 278.84 | 361.24 | 275.92 | 274.45 | |
Profitability | |||||
EBIT-% | 3.6 % | 0.5 % | 0.7 % | 3.8 % | 3.8 % |
ROA | 6.6 % | 0.9 % | 1.5 % | 6.8 % | 6.5 % |
ROE | 12.0 % | -0.1 % | 0.7 % | 11.9 % | 10.2 % |
ROI | 6.6 % | 1.1 % | 2.1 % | 9.2 % | 8.9 % |
Economic value added (EVA) | 31.95 | -7.69 | -19.39 | 13.15 | 12.95 |
Solvency | |||||
Equity ratio | 100.0 % | 31.7 % | 29.3 % | 34.4 % | 36.5 % |
Gearing | 113.0 % | 145.2 % | 98.3 % | 88.3 % | |
Relative net indebtedness % | 37.6 % | 35.1 % | 34.4 % | 35.5 % | |
Liquidity | |||||
Quick ratio | 0.7 | 0.7 | 0.7 | 0.7 | |
Current ratio | 1.0 | 1.0 | 0.9 | 1.0 | |
Cash and cash equivalents | 0.41 | 0.56 | 0.32 | 0.24 | |
Capital use efficiency | |||||
Trade debtors turnover (days) | 63.4 | 59.5 | 54.6 | 60.3 | |
Net working capital % | 0.2 % | -1.1 % | -3.2 % | -0.9 % | |
Credit risk | |||||
Credit rating | BBB | AA | AA | AAA | AAA |
Variable visualization
Roles
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.