FALCON ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 30712447
Cortex Park Vest 3, 5230 Odense M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 536.34 | 1 272.19 | 1 751.83 | 565.42 | 1 980.90 |
| Costs of management | -76.77 | -67.46 | -82.81 | - 140.16 | |
| Employee benefit expenses | - 491.26 | ||||
| Total depreciation | - 127.71 | ||||
| EBIT | 1 917.38 | 1 195.43 | 1 684.37 | 482.61 | 1 840.74 |
| Other financial income | 441.65 | 437.57 | 534.51 | 658.47 | 265.73 |
| Other financial expenses | -4.16 | -5.75 | -1.82 | -0.88 | -0.59 |
| Net income from associates (fin.) | 54.04 | -13.95 | -9.26 | -1.42 | - 193.85 |
| Pre-tax profit | 2 408.90 | 1 613.30 | 2 207.80 | 1 138.78 | 1 912.03 |
| Income taxes | - 589.16 | - 370.69 | - 433.33 | - 144.38 | - 542.70 |
| Net earnings | 1 819.74 | 1 242.61 | 1 774.46 | 994.40 | 1 369.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 369.83 | 411.91 | 341.76 | 252.60 | 284.78 |
| Intangible assets total | 369.83 | 411.91 | 341.76 | 252.60 | 284.78 |
| Buildings | 36.00 | 28.00 | 20.00 | 12.00 | 4.00 |
| Machinery and equipment | 141.87 | 97.07 | 52.27 | 471.89 | 375.13 |
| Tangible assets total | 177.87 | 125.07 | 72.27 | 483.89 | 379.13 |
| Participating interests | 1 612.58 | 1 598.63 | 1 589.37 | 1 587.95 | 2 328.43 |
| Investments total | 1 612.58 | 1 598.63 | 1 589.37 | 1 587.95 | 2 328.43 |
| Non-current loans receivable | 1 394.93 | 1 394.93 | 1 394.93 | 1 394.93 | 1 394.93 |
| Non-current other receivables | 267.82 | 375.14 | 817.21 | 971.17 | 1 235.53 |
| Long term receivables total | 1 662.75 | 1 770.07 | 2 212.14 | 2 366.10 | 2 630.45 |
| Inventories total | |||||
| Current other receivables | 3 984.60 | 3 567.42 | 4 482.66 | 3 904.43 | 4 143.03 |
| Current deferred tax assets | 111.10 | ||||
| Short term receivables total | 3 984.60 | 3 567.42 | 4 482.66 | 3 904.43 | 4 254.14 |
| Cash and bank deposits | 552.40 | 572.53 | 580.92 | 560.57 | 530.62 |
| Cash and cash equivalents | 552.40 | 572.53 | 580.92 | 560.57 | 530.62 |
| Balance sheet total (assets) | 8 360.03 | 8 045.64 | 9 279.11 | 9 155.53 | 10 407.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 600.00 | 600.00 | 800.00 | 500.00 | 600.00 |
| Retained earnings | 4 693.80 | 5 483.54 | 5 926.15 | 7 200.61 | 7 595.01 |
| Profit of the financial year | 1 819.74 | 1 242.61 | 1 774.46 | 994.40 | 1 369.33 |
| Shareholders equity total | 7 313.54 | 7 526.15 | 8 700.61 | 8 895.01 | 9 764.35 |
| Provisions | 11.57 | 31.30 | 41.89 | 59.73 | 56.09 |
| Non-current other liabilities | 44.80 | 33.60 | |||
| Non-current deferred tax liabilities | 22.40 | 11.20 | |||
| Non-current liabilities total | 44.80 | 33.60 | 22.40 | 11.20 | |
| Current loans from credit institutions | 11.20 | ||||
| Current owed to participating | 55.20 | 55.20 | 55.20 | 30.20 | 30.20 |
| Short-term deferred tax liabilities | 456.93 | 275.95 | 332.72 | 37.09 | 432.63 |
| Other non-interest bearing current liabilities | 466.79 | 123.44 | 126.29 | 122.30 | 124.28 |
| Current liabilities total | 990.11 | 454.58 | 514.21 | 189.59 | 587.11 |
| Balance sheet total (liabilities) | 8 360.03 | 8 045.64 | 9 279.11 | 9 155.53 | 10 407.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.