BOXEN ApS — Credit Rating and Financial Key Figures
CVR number: 26992192
Nytorv 1, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 745.53 | 1 710.33 | 1 818.97 | 1 781.22 | 1 504.13 |
| Employee benefit expenses | - 908.83 | - 927.41 | - 940.44 | - 955.49 | -1 001.07 |
| Other operating expenses | -11.58 | ||||
| EBIT | 836.70 | 782.92 | 878.53 | 825.73 | 491.48 |
| Other financial income | 0.03 | 0.03 | 3.36 | 3.31 | |
| Other financial expenses | -34.33 | -40.20 | -59.91 | -57.39 | -57.51 |
| Pre-tax profit | 802.40 | 742.75 | 818.62 | 771.70 | 437.28 |
| Income taxes | - 177.43 | - 163.44 | - 180.36 | - 169.93 | -96.36 |
| Net earnings | 624.97 | 579.31 | 638.27 | 601.77 | 340.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 71.73 | 72.09 | 73.87 | 81.11 | 81.51 |
| Long term receivables total | |||||
| Finished products/goods | 686.43 | 727.99 | 635.26 | 582.82 | 455.14 |
| Inventories total | 686.43 | 727.99 | 635.26 | 582.82 | 455.14 |
| Current trade debtors | 31.88 | 87.86 | 48.76 | 14.70 | 15.25 |
| Current other receivables | 0.60 | 286.75 | 363.87 | 395.60 | 84.71 |
| Current deferred tax assets | 22.57 | 14.64 | |||
| Short term receivables total | 55.05 | 374.62 | 412.63 | 410.30 | 114.60 |
| Cash and bank deposits | 1 482.54 | 1 008.60 | 1 110.93 | 735.86 | 788.58 |
| Cash and cash equivalents | 1 482.54 | 1 008.60 | 1 110.93 | 735.86 | 788.58 |
| Balance sheet total (assets) | 2 295.75 | 2 183.30 | 2 232.68 | 1 810.09 | 1 439.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 500.00 | 600.00 | 600.00 | 650.00 |
| Retained earnings | - 429.70 | - 304.73 | - 325.41 | - 287.15 | - 335.38 |
| Profit of the financial year | 624.97 | 579.31 | 638.27 | 601.77 | 340.92 |
| Shareholders equity total | 820.27 | 899.59 | 1 037.85 | 1 039.62 | 780.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 862.18 | 1 004.91 | 802.65 | 359.45 | 307.80 |
| Short-term deferred tax liabilities | 28.94 | 6.36 | 21.93 | ||
| Other non-interest bearing current liabilities | 613.30 | 249.87 | 385.83 | 389.08 | 351.48 |
| Current liabilities total | 1 475.48 | 1 283.71 | 1 194.83 | 770.46 | 659.27 |
| Balance sheet total (liabilities) | 2 295.75 | 2 183.30 | 2 232.68 | 1 810.09 | 1 439.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.