Mik Holding 2016 ApS — Credit Rating and Financial Key Figures
CVR number: 37661996
Nyvang 15, 5500 Middelfart
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 188.87 | -1 420.98 | - 839.58 | -1 448.26 | -1 446.09 |
Employee benefit expenses | - 275.00 | - 483.33 | -1 191.13 | - 960.00 | - 960.00 |
Total depreciation | -5.19 | -17.56 | -46.01 | ||
EBIT | -1 469.06 | -1 921.88 | -2 076.71 | -2 408.26 | -2 406.09 |
Other financial income | 83 670.16 | 66 716.89 | 117 757.55 | 7 839.80 | 86 219.51 |
Other financial expenses | - 389.76 | -1 070.94 | -1 012.78 | -33 831.02 | -2 377.53 |
Reduction non-current investment assets | -1 472.50 | ||||
Net income from associates (fin.) | 2 170.23 | 2 252.72 | 2 962.98 | -3 216.18 | -8 113.78 |
Pre-tax profit | 83 981.58 | 65 976.80 | 117 631.04 | -31 615.66 | 71 849.61 |
Income taxes | -13 648.29 | -14 139.21 | -25 358.90 | 1 903.65 | -13 641.23 |
Net earnings | 70 333.29 | 51 837.58 | 92 272.14 | -29 712.01 | 58 208.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 1 715.53 | ||||
Intangible assets total | 1 715.53 | ||||
Machinery and equipment | 10.38 | 5.19 | |||
Other tangible assets | 1 000.00 | 1 000.00 | 2 000.00 | ||
Tangible assets total | 10.38 | 5.19 | 1 000.00 | 1 000.00 | 2 000.00 |
Holdings in group member companies | 12 412.82 | 14 820.21 | 20 761.81 | 30 284.73 | 36 421.70 |
Participating interests | 6 500.00 | 6 500.00 | 5 964.34 | ||
Investments total | 12 412.82 | 14 820.21 | 27 261.81 | 36 784.73 | 42 386.03 |
Non-current loans receivable | 63.00 | 63.00 | 63.00 | 1 094.91 | |
Long term receivables total | 63.00 | 63.00 | 63.00 | 1 094.91 | |
Inventories total | |||||
Current trade debtors | 181.84 | ||||
Current amounts owed by group member comp. | 298.34 | 17 536.73 | 59 824.40 | ||
Prepayments and accrued income | 17.73 | ||||
Current other receivables | 1 961.27 | 1 254.75 | 4 940.64 | ||
Current deferred tax assets | 369.50 | 1 102.39 | 3 665.79 | ||
Short term receivables total | 369.50 | 3 362.00 | 22 656.85 | 64 765.03 | |
Other current investments | 376 527.18 | 490 985.22 | 500 045.46 | 488 225.97 | 509 222.31 |
Cash and bank deposits | 24 698.87 | 1 470.62 | 22 821.89 | 17 385.48 | 3 016.97 |
Cash and cash equivalents | 401 226.05 | 492 455.84 | 522 867.35 | 505 611.46 | 512 239.29 |
Balance sheet total (assets) | 413 649.26 | 507 713.74 | 554 554.16 | 567 831.56 | 622 485.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 5 200.00 | 5 200.00 | 5 200.00 | 5 200.00 | 5 200.00 |
Shares repurchased | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Other reserves | 8 756.47 | 11 163.86 | 16 605.47 | 21 128.38 | 13 014.60 |
Retained earnings | 302 716.66 | 365 797.22 | 409 671.83 | 500 160.14 | 473 561.92 |
Profit of the financial year | 70 333.29 | 51 837.58 | 92 272.14 | -29 712.01 | 58 208.38 |
Shareholders equity total | 392 006.42 | 438 998.67 | 528 749.43 | 501 776.51 | 554 984.89 |
Non-current liabilities total | |||||
Current loans from credit institutions | 50 000.00 | 50 000.00 | 40 325.28 | ||
Current trade creditors | 74.42 | 125.00 | |||
Current owed to participating | 10.96 | 13.21 | |||
Current owed to group member | 10 768.80 | 12 143.19 | 14 923.60 | 15 222.26 | 15 396.09 |
Short-term deferred tax liabilities | 10 516.65 | 5 779.81 | 10 131.79 | 303.42 | 10 601.65 |
Other non-interest bearing current liabilities | 357.39 | 792.08 | 749.34 | 444.01 | 1 039.14 |
Current liabilities total | 21 642.84 | 68 715.08 | 25 804.73 | 66 055.05 | 67 500.37 |
Balance sheet total (liabilities) | 413 649.26 | 507 713.74 | 554 554.16 | 567 831.56 | 622 485.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.