Brdr. Colding Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 37842702
Gugvej 142 B, 9210 Aalborg SØ
faktura@ck3.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 473.83 | -3 736.53 | 1 157.17 | - 143.75 | 148.62 |
Employee benefit expenses | -2 571.30 | -2 351.45 | -3 063.82 | -2 894.22 | -2 989.86 |
Total depreciation | - 183.33 | -83.93 | - 174.98 | -30.00 | -66.00 |
EBIT | -1 280.80 | -6 171.91 | -2 081.63 | -3 067.97 | -2 907.24 |
Other financial income | 1 742.01 | 6 385.92 | 2 110.23 | 5 370.17 | 5 850.84 |
Other financial expenses | -1 754.95 | -1 067.64 | -3 871.44 | -1 240.88 | -1 949.07 |
Income from other inv. held as non-curr. assets | 1 019.93 | 182.97 | 917.51 | ||
Net income from associates (fin.) | 1 441.45 | 2 435.53 | 3 982.74 | 2 209.74 | 1 499.85 |
Pre-tax profit | 147.71 | 1 581.89 | 1 159.82 | 3 454.03 | 3 411.90 |
Income taxes | 237.73 | 115.94 | 782.36 | - 270.38 | - 323.46 |
Net earnings | 385.44 | 1 697.82 | 1 942.18 | 3 183.64 | 3 088.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 3 221.48 | 4 088.52 | |||
Machinery and equipment | 217.07 | 389.17 | 317.50 | 267.50 | 201.50 |
Tangible assets total | 3 438.55 | 4 477.69 | 317.50 | 267.50 | 201.50 |
Holdings in group member companies | 16 798.88 | 28 834.40 | 29 617.14 | 29 093.54 | 24 966.17 |
Participating interests | 9 449.57 | ||||
Investments total | 16 798.88 | 28 834.40 | 29 617.14 | 29 093.54 | 34 415.74 |
Non-current loans receivable | 8 594.44 | 9 614.36 | 14 797.33 | 29 659.50 | |
Long term receivables total | 8 594.44 | 9 614.36 | 14 797.33 | 29 659.50 | |
Inventories total | |||||
Current trade debtors | 92.48 | 2.50 | 37.50 | 136.88 | |
Current amounts owed by group member comp. | 4 410.73 | 4 273.29 | 16 316.05 | 19 037.24 | 24 928.12 |
Current owed by particip. interest comp. | 1 500.00 | 3 464.53 | 5 300.00 | ||
Prepayments and accrued income | 256.14 | 137.50 | 119.00 | 129.50 | 130.25 |
Current other receivables | 12 115.40 | 11 671.34 | 9 068.82 | 12 727.35 | 25 650.48 |
Current deferred tax assets | 398.96 | 437.97 | 1 149.12 | 668.68 | 734.15 |
Short term receivables total | 18 773.71 | 16 522.60 | 26 690.49 | 36 164.18 | 56 743.00 |
Other current investments | 45 535.16 | 42 919.57 | 36 294.00 | 21 701.04 | 25 757.99 |
Cash and bank deposits | 6 838.94 | 91.69 | 1 613.14 | 1 584.68 | 4 129.01 |
Cash and cash equivalents | 52 374.10 | 43 011.26 | 37 907.13 | 23 285.72 | 29 887.00 |
Balance sheet total (assets) | 91 385.24 | 101 440.38 | 104 146.62 | 103 608.28 | 150 906.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 250.00 | 250.00 | 1 000.00 | 1 000.00 | |
Other reserves | 385.44 | 376.98 | 1 336.12 | ||
Retained earnings | - 356.07 | - 212.17 | 1 612.64 | 1 218.70 | 4 738.46 |
Profit of the financial year | 385.44 | 1 697.82 | 1 942.18 | 3 183.64 | 3 088.44 |
Shareholders equity total | 464.81 | 2 162.64 | 3 854.82 | 6 788.46 | 8 876.90 |
Provisions | 61.73 | 64.67 | |||
Non-current deferred tax liabilities | 402.20 | 644.42 | |||
Non-current liabilities total | 402.20 | 644.42 | |||
Current loans from credit institutions | 10.57 | 2 412.44 | 5 334.31 | 3 488.67 | 11.15 |
Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Current owed to group member | 2 844.36 | 993.96 | 3.00 | 8.05 | |
Short-term deferred tax liabilities | 61.45 | 4.55 | 85.88 | 255.85 | |
Other non-interest bearing current liabilities | 90 884.86 | 93 934.50 | 93 933.98 | 92 753.33 | 141 020.70 |
Current liabilities total | 90 920.43 | 99 277.74 | 100 291.80 | 96 355.88 | 141 320.75 |
Balance sheet total (liabilities) | 91 385.24 | 101 440.38 | 104 146.62 | 103 608.28 | 150 906.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.