Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brdr. Colding Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 37842702
Gugvej 142 B, 9210 Aalborg SØ
faktura@ck3.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3 736.53 | 1 157.17 | - 143.75 | 148.62 | 297.11 |
| Employee benefit expenses | -2 351.45 | -3 063.82 | -2 894.22 | -2 989.86 | -3 862.77 |
| Total depreciation | -83.93 | - 174.98 | -30.00 | -66.00 | -73.69 |
| EBIT | -6 171.91 | -2 081.63 | -3 067.97 | -2 907.24 | -3 639.35 |
| Other financial income | 6 385.92 | 2 110.23 | 5 370.17 | 5 850.84 | 2 307.38 |
| Other financial expenses | -1 067.64 | -3 871.44 | -1 240.88 | -1 949.07 | -1 833.58 |
| Income from other inv. held as non-curr. assets | 1 019.93 | 182.97 | 917.51 | - 110.57 | |
| Net income from associates (fin.) | 2 435.53 | 3 982.74 | 2 209.74 | 1 499.85 | 2 835.06 |
| Pre-tax profit | 1 581.89 | 1 159.82 | 3 454.03 | 3 411.90 | - 441.07 |
| Income taxes | 115.94 | 782.36 | - 270.38 | - 323.46 | 812.73 |
| Net earnings | 1 697.82 | 1 942.18 | 3 183.64 | 3 088.44 | 371.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 088.52 | ||||
| Machinery and equipment | 389.17 | 317.50 | 267.50 | 201.50 | 422.58 |
| Tangible assets total | 4 477.69 | 317.50 | 267.50 | 201.50 | 422.58 |
| Holdings in group member companies | 28 834.40 | 29 617.14 | 29 093.54 | 24 966.17 | 26 956.57 |
| Participating interests | 9 449.57 | 8 767.55 | |||
| Investments total | 28 834.40 | 29 617.14 | 29 093.54 | 34 415.74 | 35 724.13 |
| Non-current loans receivable | 8 594.44 | 9 614.36 | 14 797.33 | 29 659.50 | 46 144.63 |
| Long term receivables total | 8 594.44 | 9 614.36 | 14 797.33 | 29 659.50 | 46 144.63 |
| Finished products/goods | 596.17 | ||||
| Inventories total | 596.17 | ||||
| Current trade debtors | 2.50 | 37.50 | 136.88 | ||
| Current amounts owed by group member comp. | 4 273.29 | 16 316.05 | 19 037.24 | 24 928.12 | 32 104.33 |
| Current owed by particip. interest comp. | 3 464.53 | 5 300.00 | 4 294.46 | ||
| Prepayments and accrued income | 137.50 | 119.00 | 129.50 | 130.25 | 131.60 |
| Current other receivables | 11 671.34 | 9 068.82 | 12 727.35 | 25 650.48 | 13 808.87 |
| Current deferred tax assets | 437.97 | 1 149.12 | 668.68 | 734.15 | 1 118.81 |
| Short term receivables total | 16 522.60 | 26 690.49 | 36 164.18 | 56 743.00 | 51 458.07 |
| Other current investments | 42 919.57 | 36 294.00 | 21 701.04 | 25 757.99 | 76 264.29 |
| Cash and bank deposits | 91.69 | 1 613.14 | 1 584.68 | 4 129.01 | 4 725.55 |
| Cash and cash equivalents | 43 011.26 | 37 907.13 | 23 285.72 | 29 887.00 | 80 989.85 |
| Balance sheet total (assets) | 101 440.38 | 104 146.62 | 103 608.28 | 150 906.75 | 215 335.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 250.00 | 1 000.00 | 1 000.00 | 500.00 |
| Other reserves | 376.98 | 1 336.12 | |||
| Retained earnings | - 212.17 | 1 612.64 | 1 218.70 | 4 738.46 | 7 326.90 |
| Profit of the financial year | 1 697.82 | 1 942.18 | 3 183.64 | 3 088.44 | 371.67 |
| Shareholders equity total | 2 162.64 | 3 854.82 | 6 788.46 | 8 876.90 | 8 248.57 |
| Provisions | 61.73 | 64.67 | |||
| Non-current deferred tax liabilities | 402.20 | 644.42 | |||
| Non-current liabilities total | 402.20 | 644.42 | |||
| Current loans from credit institutions | 2 412.44 | 5 334.31 | 3 488.67 | 11.15 | 68.49 |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 132.70 |
| Current owed to group member | 2 844.36 | 993.96 | 3.00 | 8.05 | |
| Short-term deferred tax liabilities | 61.45 | 4.55 | 85.88 | 255.85 | 122.39 |
| Other non-interest bearing current liabilities | 93 934.50 | 93 933.98 | 92 753.33 | 141 020.70 | 206 763.29 |
| Current liabilities total | 99 277.74 | 100 291.80 | 96 355.88 | 141 320.75 | 207 086.86 |
| Balance sheet total (liabilities) | 101 440.38 | 104 146.62 | 103 608.28 | 150 906.75 | 215 335.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.