TOMMY G. CHRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 21416991
Assensvej 258, 5771 Stenstrup
tel: 62261748
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.34 | -12.27 | -26.87 | -35.20 | -39.88 |
| EBIT | -9.34 | -12.27 | -26.87 | -35.20 | -39.88 |
| Other financial income | 56.14 | 445.83 | 466.45 | 959.42 | 1 804.40 |
| Other financial expenses | -91.10 | -31.70 | -1 279.37 | -4.88 | -39.44 |
| Net income from associates (fin.) | 8 466.46 | 3 101.89 | 6 835.06 | 411.79 | 631.18 |
| Pre-tax profit | 8 422.15 | 3 503.74 | 5 995.27 | 1 331.13 | 2 356.26 |
| Income taxes | 8.92 | -88.73 | 178.26 | - 202.60 | - 379.43 |
| Net earnings | 8 431.08 | 3 415.02 | 6 173.53 | 1 128.54 | 1 976.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 19 229.72 | 4 431.62 | |||
| Participating interests | 1 306.67 | 1 318.46 | 1 609.64 | ||
| Investments total | 19 229.72 | 4 431.62 | 1 306.67 | 1 318.46 | 1 609.64 |
| Non-current loans receivable | 5 750.00 | 10 344.52 | 8 628.89 | 9 128.89 | |
| Long term receivables total | 5 750.00 | 10 344.52 | 8 628.89 | 9 128.89 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 666.75 | 7 025.38 | 260.92 | 260.92 | |
| Current other receivables | 5 118.75 | 5 302.47 | 5 198.74 | ||
| Current deferred tax assets | 30.71 | 13.43 | 63.63 | ||
| Short term receivables total | 697.46 | 7 025.38 | 5 393.10 | 5 627.01 | 5 198.74 |
| Other current investments | 247.16 | 2 322.56 | 2 340.39 | 5 097.81 | 5 868.22 |
| Cash and bank deposits | 3 655.78 | 5 372.36 | 3 215.69 | 3 310.65 | |
| Cash and cash equivalents | 247.16 | 5 978.34 | 7 712.75 | 8 313.50 | 9 178.86 |
| Balance sheet total (assets) | 20 174.34 | 23 185.34 | 24 757.04 | 23 887.86 | 25 116.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 1 500.00 | 2 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 11 724.72 | 108.65 | |||
| Retained earnings | -3 632.44 | 15 023.36 | 16 438.38 | 21 611.91 | 21 631.80 |
| Profit of the financial year | 8 431.08 | 3 415.02 | 6 173.53 | 1 128.54 | 1 976.83 |
| Shareholders equity total | 16 758.96 | 20 063.38 | 24 736.91 | 23 865.44 | 24 842.27 |
| Non-current deferred tax liabilities | 652.24 | 3 110.77 | |||
| Non-current liabilities total | 652.24 | 3 110.77 | |||
| Current loans from credit institutions | 2 370.38 | ||||
| Current trade creditors | 7.20 | 7.20 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 251.92 | ||||
| Other non-interest bearing current liabilities | 385.56 | 3.99 | 5.13 | 7.42 | 6.94 |
| Current liabilities total | 2 763.14 | 11.19 | 20.13 | 22.42 | 273.86 |
| Balance sheet total (liabilities) | 20 174.34 | 23 185.34 | 24 757.04 | 23 887.86 | 25 116.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.