ANMASI A/S — Credit Rating and Financial Key Figures
CVR number: 34720231
Thorsvej 240, 7200 Grindsted
info@anmasi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 263.20 | 7 750.08 | 12 447.63 | 12 651.87 | 14 858.45 |
Employee benefit expenses | -4 818.72 | -4 960.61 | -6 380.54 | -8 323.15 | -9 479.77 |
Other operating expenses | -94.38 | -96.25 | |||
Total depreciation | - 167.15 | - 155.20 | - 196.36 | - 224.88 | - 244.28 |
EBIT | 2 277.34 | 2 634.27 | 5 870.72 | 4 009.45 | 5 038.14 |
Other financial income | 36.34 | 10.58 | 72.13 | 45.77 | 189.86 |
Other financial expenses | - 171.87 | - 303.98 | - 258.08 | - 353.51 | - 350.00 |
Reduction non-current investment assets | - 613.14 | ||||
Net income from associates (fin.) | 281.31 | - 531.09 | 968.52 | 48.04 | - 453.30 |
Pre-tax profit | 2 423.12 | 1 809.77 | 6 653.30 | 3 749.75 | 3 811.56 |
Income taxes | - 481.31 | - 522.16 | -1 255.68 | - 839.13 | -1 074.83 |
Net earnings | 1 941.81 | 1 287.62 | 5 397.62 | 2 910.62 | 2 736.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 473.65 | 408.93 | 344.20 | ||
Machinery and equipment | 671.99 | 982.90 | 703.58 | 826.12 | 986.58 |
Advance payments and construction in progress | 31.48 | ||||
Tangible assets total | 1 177.13 | 1 391.83 | 1 047.78 | 826.12 | 986.58 |
Holdings in group member companies | 527.70 | 848.40 | 1 816.92 | 1 932.13 | 1 871.50 |
Investments total | 527.70 | 848.40 | 1 816.92 | 1 932.13 | 1 871.50 |
Long term receivables total | |||||
Semifinished products | 301.54 | ||||
Raw materials and consumables | 1 782.84 | 1 781.63 | 2 417.50 | 2 801.41 | 1 889.22 |
Finished products/goods | 3 724.58 | 4 240.21 | 5 722.14 | 9 044.85 | 7 640.00 |
Inventories total | 5 507.42 | 6 021.84 | 8 139.64 | 11 846.26 | 9 830.76 |
Current trade debtors | 7 047.12 | 7 901.54 | 9 929.54 | 12 641.79 | 10 996.11 |
Current amounts owed by group member comp. | 560.13 | 1 809.09 | 2 690.88 | 1 606.61 | 2 386.76 |
Prepayments and accrued income | 1 063.83 | 831.71 | 91.20 | 762.52 | 129.34 |
Current other receivables | 11.90 | 21.41 | 114.03 | 22.00 | 1 245.38 |
Short term receivables total | 8 682.98 | 10 563.76 | 12 825.65 | 15 032.92 | 14 757.59 |
Cash and bank deposits | 3.02 | 3.37 | 137.71 | 15.42 | 5.33 |
Cash and cash equivalents | 3.02 | 3.37 | 137.71 | 15.42 | 5.33 |
Balance sheet total (assets) | 15 898.24 | 18 829.20 | 23 967.69 | 29 652.85 | 27 451.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | 750.00 | 2 000.00 | 1 000.00 | 3 000.00 |
Other reserves | 80.38 | 695.61 | 743.65 | 290.36 | |
Retained earnings | 4 074.11 | 5 346.30 | 3 938.30 | 8 287.88 | 8 651.80 |
Profit of the financial year | 1 941.81 | 1 287.62 | 5 397.62 | 2 910.62 | 2 736.73 |
Shareholders equity total | 7 596.30 | 7 883.92 | 12 531.53 | 13 442.15 | 15 178.88 |
Provisions | 60.38 | 129.76 | 143.38 | 112.72 | 784.14 |
Non-current loans from credit institutions | 869.79 | ||||
Non-current owed to group member | 1 471.58 | 1 750.42 | 1 298.38 | 1 659.67 | |
Non-current other liabilities | 150.14 | 185.53 | |||
Non-current liabilities total | 1 621.71 | 1 935.96 | 1 298.38 | 2 529.46 | |
Current loans from credit institutions | 2 745.74 | 3 069.87 | 3 490.53 | 3 325.75 | 1 865.50 |
Advances received | 774.80 | ||||
Current trade creditors | 1 914.59 | 2 724.29 | 3 307.63 | 6 672.21 | 5 113.66 |
Current owed to group member | 389.92 | 1 424.62 | 1 528.34 | 1 750.96 | 1 287.38 |
Short-term deferred tax liabilities | 444.97 | 452.78 | 1 242.05 | 403.41 | |
Other non-interest bearing current liabilities | 1 124.63 | 433.21 | 425.84 | 1 819.59 | 587.04 |
Accruals and deferred income | 2 231.75 | ||||
Current liabilities total | 6 619.85 | 8 879.57 | 9 994.40 | 13 568.51 | 11 488.74 |
Balance sheet total (liabilities) | 15 898.24 | 18 829.20 | 23 967.69 | 29 652.85 | 27 451.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.