Eiland Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 37820857
Krumstien 18, 2730 Herlev
pelle.dk@gmail.com
tel: 40339000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 200.55 | -7.81 | - 171.92 | -22.68 | -27.05 |
| EBIT | 200.55 | -7.81 | - 171.92 | -22.68 | -27.05 |
| Other financial income | 7.42 | 732.96 | 155.59 | ||
| Other financial expenses | -9.66 | -2.94 | - 207.08 | -8.02 | - 176.35 |
| Reduction non-current investment assets | -50.00 | ||||
| Net income from associates (fin.) | 140.00 | 3 750.82 | 2 758.67 | 237.94 | |
| Pre-tax profit | 190.90 | 79.25 | 3 379.23 | 3 460.93 | 190.11 |
| Income taxes | -43.82 | 12.94 | 6.66 | -73.06 | |
| Net earnings | 147.07 | 92.19 | 3 385.90 | 3 387.87 | 190.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 922.00 | 2 072.00 | |||
| Participating interests | 40.00 | 40.00 | 868.80 | 868.80 | 868.80 |
| Investments total | 962.00 | 2 112.00 | 868.80 | 868.80 | 868.80 |
| Long term receivables total | |||||
| Finished products/goods | 13.07 | 13.07 | 13.07 | 13.07 | 71.45 |
| Inventories total | 13.07 | 13.07 | 13.07 | 13.07 | 71.45 |
| Current trade debtors | 20.95 | ||||
| Current owed by particip. interest comp. | 2.00 | 13.00 | 16.52 | ||
| Current other receivables | 582.08 | 300.00 | 2 502.54 | 3 107.70 | 1 082.07 |
| Current deferred tax assets | 232.94 | 68.20 | 8.39 | ||
| Short term receivables total | 582.08 | 553.89 | 2 572.74 | 3 120.70 | 1 106.99 |
| Other current investments | 690.12 | 1 143.39 | 2 864.99 | ||
| Cash and bank deposits | 573.77 | 95.85 | 1 307.79 | 3 749.95 | 3 911.12 |
| Cash and cash equivalents | 573.77 | 95.85 | 1 997.91 | 4 893.35 | 6 776.11 |
| Balance sheet total (assets) | 2 130.91 | 2 774.81 | 5 452.52 | 8 895.91 | 8 823.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 283.92 | 283.92 | 283.92 | 283.92 | 283.92 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 1 497.68 | 1 587.55 | 1 620.84 | 4 945.74 | 8 266.10 |
| Profit of the financial year | 147.07 | 92.19 | 3 385.90 | 3 387.87 | 190.11 |
| Shareholders equity total | 1 985.18 | 2 020.87 | 5 349.56 | 8 678.53 | 8 807.64 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.70 | ||||
| Current owed to participating | 15.02 | 15.02 | |||
| Current owed to group member | 220.00 | ||||
| Short-term deferred tax liabilities | 43.82 | 72.67 | |||
| Other non-interest bearing current liabilities | 101.91 | 533.95 | 102.96 | 129.70 | |
| Current liabilities total | 145.74 | 753.94 | 102.96 | 217.38 | 15.71 |
| Balance sheet total (liabilities) | 2 130.91 | 2 774.81 | 5 452.52 | 8 895.91 | 8 823.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.