xtend consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42504408
Ørbæksvej 10 A, 2970 Hørsholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 969.83 | 2 682.48 | 2 260.94 | 1 122.89 |
| Employee benefit expenses | -1 466.60 | -1 367.12 | -1 398.52 | |
| EBIT | 969.83 | 1 215.88 | 893.81 | - 275.63 |
| Other financial expenses | -1.47 | -10.77 | -8.71 | -1.84 |
| Pre-tax profit | 968.35 | 1 205.11 | 885.11 | - 277.47 |
| Income taxes | - 218.72 | - 270.56 | - 203.05 | |
| Net earnings | 749.63 | 934.56 | 682.06 | - 277.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 402.51 | 196.58 | 234.02 | |
| Prepayments and accrued income | 0.30 | |||
| Current other receivables | 244.30 | 0.30 | 0.38 | |
| Short term receivables total | 244.30 | 402.81 | 196.88 | 234.40 |
| Cash and bank deposits | 982.27 | 2 136.20 | 1 651.08 | 232.33 |
| Cash and cash equivalents | 982.27 | 2 136.20 | 1 651.08 | 232.33 |
| Balance sheet total (assets) | 1 226.57 | 2 539.01 | 1 847.96 | 466.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 600.00 | 750.00 | ||
| Retained earnings | - 850.37 | - 665.82 | 28.21 | |
| Profit of the financial year | 749.63 | 934.56 | 682.06 | - 277.47 |
| Shareholders equity total | 789.63 | 1 724.19 | 806.24 | - 209.26 |
| Non-current liabilities total | ||||
| Current trade creditors | 10.96 | 24.00 | 22.86 | 20.36 |
| Current owed to group member | 218.72 | 281.68 | 281.68 | |
| Short-term deferred tax liabilities | 218.72 | 270.56 | ||
| Other non-interest bearing current liabilities | 207.26 | 301.54 | 737.18 | 373.95 |
| Current liabilities total | 436.94 | 814.82 | 1 041.72 | 675.99 |
| Balance sheet total (liabilities) | 1 226.57 | 2 539.01 | 1 847.96 | 466.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.