FAMINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 27924360
Bygmarken 7, 3520 Farum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 564.77 | 7 153.27 | 7 495.95 | 12 544.41 | 13 694.33 |
| Employee benefit expenses | -1 731.45 | ||||
| Other operating expenses | - 125.00 | - 125.00 | - 125.00 | - 125.00 | |
| Total depreciation | - 811.82 | -1 015.08 | -1 015.08 | -1 914.55 | -1 914.55 |
| EBIT | 4 627.96 | 6 013.18 | 6 355.86 | 10 504.86 | 10 048.33 |
| Other financial income | 3 143.96 | 129.63 | |||
| Other financial expenses | - 890.44 | - 744.50 | - 410.99 | -1 726.67 | -1 547.50 |
| Pre-tax profit | 3 737.52 | 5 268.69 | 5 944.87 | 11 922.15 | 8 630.46 |
| Income taxes | 2 590.26 | -1 159.11 | -1 307.87 | -2 622.86 | -1 899.66 |
| Net earnings | 6 327.79 | 4 109.58 | 4 637.00 | 9 299.29 | 6 730.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 38 431.33 | 37 416.25 | 36 401.17 | 69 754.46 | 67 839.91 |
| Tangible assets total | 38 431.33 | 37 416.25 | 36 401.17 | 69 754.46 | 67 839.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 498.71 | ||||
| Prepayments and accrued income | 375.00 | 250.00 | 125.00 | ||
| Current other receivables | 500.00 | 500.00 | 9.06 | 354.74 | |
| Current deferred tax assets | 6 176.26 | 5 017.15 | 3 709.28 | 1 322.96 | 1 123.31 |
| Short term receivables total | 7 549.98 | 5 767.15 | 3 834.28 | 1 332.02 | 1 478.05 |
| Cash and bank deposits | 785.92 | 3 760.65 | 9 538.40 | 6 825.75 | 10 242.45 |
| Cash and cash equivalents | 785.92 | 3 760.65 | 9 538.40 | 6 825.75 | 10 242.45 |
| Balance sheet total (assets) | 46 767.23 | 46 944.05 | 49 773.85 | 77 912.23 | 79 560.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Retained earnings | -4 000.32 | 2 327.47 | 6 437.05 | 11 074.05 | 20 373.33 |
| Profit of the financial year | 6 327.79 | 4 109.58 | 4 637.00 | 9 299.29 | 6 730.80 |
| Shareholders equity total | 12 327.47 | 16 437.05 | 21 074.05 | 30 373.33 | 37 104.14 |
| Provisions | 3 602.27 | ||||
| Non-current loans from credit institutions | 20 809.10 | 19 301.37 | 10 794.10 | 10 150.36 | |
| Non-current deferred tax liabilities | 18 526.82 | 13 895.11 | |||
| Non-current liabilities total | 20 809.10 | 19 301.37 | 29 320.91 | 24 045.47 | |
| Current loans from credit institutions | 1 498.09 | 1 507.72 | 570.67 | 635.91 | |
| Current trade creditors | 27.05 | 101.16 | 59.10 | 117.37 | 82.85 |
| Short-term deferred tax liabilities | 236.54 | ||||
| Other non-interest bearing current liabilities | 34 412.71 | 6 122.49 | 2 193.89 | 13 619.56 | 13 907.97 |
| Accruals and deferred income | 1 976.16 | 2 035.44 | 3 673.85 | 3 784.06 | |
| Current liabilities total | 34 439.76 | 9 697.91 | 5 796.16 | 18 217.99 | 18 410.79 |
| Balance sheet total (liabilities) | 46 767.23 | 46 944.05 | 49 773.85 | 77 912.23 | 79 560.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.