JØRGEN KANNIK ApS — Credit Rating and Financial Key Figures
CVR number: 21781789
Lindekrogen 13, 9260 Gistrup
tel: 98323593
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 078.05 | 15 981.93 | 15 527.84 | 16 296.42 | 15 350.28 |
Employee benefit expenses | -11 870.01 | -12 140.92 | -12 253.04 | -13 316.32 | -12 766.87 |
Total depreciation | -2 133.59 | -2 611.04 | -1 743.32 | -1 791.36 | -1 993.79 |
EBIT | 1 074.45 | 1 229.98 | 1 531.48 | 1 188.74 | 589.62 |
Other financial income | 17.38 | 14.11 | 83.87 | 231.92 | 518.97 |
Other financial expenses | - 259.76 | - 175.39 | - 175.10 | - 203.67 | - 289.00 |
Income from other inv. held as non-curr. assets | 228.02 | ||||
Pre-tax profit | 1 060.08 | 1 068.70 | 1 440.25 | 1 216.98 | 819.58 |
Income taxes | - 234.22 | - 235.22 | - 313.98 | - 267.90 | - 146.66 |
Net earnings | 825.87 | 833.47 | 1 126.27 | 949.08 | 672.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 200.31 | ||||
Intangible assets total | 200.31 | ||||
Machinery and equipment | 8 858.58 | 6 573.65 | 8 103.19 | 9 114.97 | 10 528.83 |
Tangible assets total | 8 858.58 | 6 573.65 | 8 103.19 | 9 114.97 | 10 528.83 |
Investments total | |||||
Non-current loans receivable | 4 341.64 | 4 341.64 | 4 341.64 | 4 341.64 | 4 341.64 |
Long term receivables total | 4 341.64 | 4 341.64 | 4 341.64 | 4 341.64 | 4 341.64 |
Inventories total | |||||
Current trade debtors | 1 676.40 | 1 839.78 | 2 002.45 | 1 867.06 | 1 649.85 |
Current amounts owed by group member comp. | 75.16 | ||||
Current other receivables | 24.48 | 1 399.99 | 573.82 | 43.20 | 266.50 |
Current deferred tax assets | 3.82 | 8.68 | 81.95 | ||
Short term receivables total | 1 779.87 | 3 239.77 | 2 576.28 | 1 918.95 | 1 998.29 |
Cash and bank deposits | 331.60 | ||||
Cash and cash equivalents | 331.60 | ||||
Balance sheet total (assets) | 15 180.41 | 14 486.67 | 15 021.11 | 15 375.57 | 16 868.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 2 213.64 | 3 039.50 | 3 872.97 | 4 999.24 | 5 948.33 |
Profit of the financial year | 825.87 | 833.47 | 1 126.27 | 949.08 | 672.92 |
Shareholders equity total | 3 164.50 | 3 997.97 | 5 124.24 | 6 073.33 | 6 746.25 |
Provisions | 596.81 | 337.13 | 418.89 | 658.26 | 804.92 |
Non-current loans from credit institutions | 398.95 | ||||
Non-current leasing loans | 4 883.80 | 3 309.79 | 3 452.64 | 3 798.70 | 4 141.42 |
Non-current other liabilities | 393.37 | 939.96 | |||
Non-current liabilities total | 5 676.13 | 4 249.75 | 3 452.64 | 3 798.70 | 4 141.42 |
Current loans from credit institutions | 1 854.81 | 557.47 | 426.69 | 817.32 | |
Current trade creditors | 590.57 | 454.48 | 709.15 | 685.82 | 477.47 |
Current owed to group member | 804.32 | 754.08 | 670.27 | 982.36 | |
Short-term deferred tax liabilities | 491.80 | 218.36 | |||
Other non-interest bearing current liabilities | 3 297.58 | 4 151.22 | 3 786.27 | 3 062.50 | 2 899.04 |
Current liabilities total | 5 742.97 | 5 901.82 | 6 025.33 | 4 845.28 | 5 176.19 |
Balance sheet total (liabilities) | 15 180.41 | 14 486.67 | 15 021.11 | 15 375.57 | 16 868.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.