Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Villsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41534192
Bjarkesvej 25, 8960 Randers SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -26.65 | 31.35 | 245.75 | 401.93 | 503.67 |
| EBIT | -26.65 | 31.35 | 245.75 | 401.93 | 503.67 |
| Other financial income | 0.02 | 0.11 | 2.57 | ||
| Other financial expenses | -25.05 | -45.91 | - 266.45 | - 313.14 | - 262.17 |
| Net income from associates (fin.) | 5.34 | 274.60 | 449.90 | 50.94 | - 999.36 |
| Pre-tax profit | -46.36 | 260.03 | 429.22 | 139.83 | - 755.30 |
| Income taxes | 2.99 | 10.47 | -19.58 | -47.56 | |
| Net earnings | -46.36 | 263.03 | 439.69 | 120.25 | - 802.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 253.65 | 4 115.98 | 5 169.13 | 6 912.26 | 6 912.26 |
| Tangible assets total | 1 253.65 | 4 115.98 | 5 169.13 | 6 912.26 | 6 912.26 |
| Holdings in group member companies | 176.93 | 451.53 | 901.43 | 999.36 | |
| Investments total | 176.93 | 451.53 | 901.43 | 999.36 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 284.39 | 295.37 | 298.98 | 861.15 | 772.83 |
| Current owed by particip. interest comp. | 12.00 | ||||
| Current other receivables | 13.51 | 15.35 | 34.06 | ||
| Current deferred tax assets | 3.24 | ||||
| Short term receivables total | 284.39 | 308.87 | 314.22 | 876.50 | 806.89 |
| Cash and bank deposits | 19.53 | 45.15 | 19.15 | 77.91 | 52.94 |
| Cash and cash equivalents | 19.53 | 45.15 | 19.15 | 77.91 | 52.94 |
| Balance sheet total (assets) | 1 734.50 | 4 921.52 | 6 403.92 | 8 866.03 | 7 772.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 274.60 | 724.50 | |||
| Retained earnings | 627.70 | 306.75 | 119.88 | 1 284.06 | 1 404.32 |
| Profit of the financial year | -46.36 | 263.03 | 439.69 | 120.25 | - 802.87 |
| Shareholders equity total | 621.35 | 884.37 | 1 324.06 | 1 444.32 | 641.45 |
| Non-current loans from credit institutions | 3 558.13 | 3 653.82 | 5 571.61 | 5 425.68 | |
| Non-current liabilities total | 3 558.13 | 3 653.82 | 5 571.61 | 5 425.68 | |
| Current loans from credit institutions | 1 107.46 | 172.98 | 1 036.09 | 2.96 | 7.44 |
| Current owed to group member | 5.00 | 197.50 | 197.50 | ||
| Short-term deferred tax liabilities | 5.65 | 46.17 | 48.75 | 47.56 | |
| Other non-interest bearing current liabilities | 0.69 | 102.89 | 146.28 | 1 798.40 | 1 649.96 |
| Current liabilities total | 1 113.15 | 479.02 | 1 426.04 | 1 850.11 | 1 704.96 |
| Balance sheet total (liabilities) | 1 734.50 | 4 921.52 | 6 403.92 | 8 866.03 | 7 772.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.