Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAVHØKEREN ApS — Credit Rating and Financial Key Figures
CVR number: 34603278
Nordre Havnevej 9, 3250 Gilleleje
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 768.04 | 3 744.19 | 4 316.09 | 4 508.58 | 4 455.99 |
| Employee benefit expenses | -3 159.16 | -3 425.78 | -3 473.17 | -3 698.98 | -4 094.20 |
| Total depreciation | - 134.01 | -65.23 | -65.23 | -65.23 | -65.23 |
| EBIT | 1 474.87 | 253.18 | 777.69 | 744.37 | 296.56 |
| Other financial income | 0.10 | 0.72 | 0.20 | 1.17 | 5.20 |
| Other financial expenses | -16.55 | -34.72 | - 112.56 | -97.74 | - 174.66 |
| Pre-tax profit | 1 458.42 | 219.17 | 665.34 | 647.80 | 127.10 |
| Income taxes | - 325.53 | -57.05 | - 146.88 | - 144.68 | -36.87 |
| Net earnings | 1 132.89 | 162.12 | 518.46 | 503.12 | 90.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 213.82 | 148.59 | 83.36 | 18.12 | |
| Machinery and equipment | 279.05 | ||||
| Tangible assets total | 279.05 | 213.82 | 148.59 | 83.36 | 18.12 |
| Investments total | 300.00 | 300.00 | 300.00 | 354.00 | 354.00 |
| Long term receivables total | |||||
| Finished products/goods | 2 450.95 | 3 732.51 | 4 100.98 | 4 390.72 | 5 367.63 |
| Inventories total | 2 450.95 | 3 732.51 | 4 100.98 | 4 390.72 | 5 367.63 |
| Current trade debtors | 267.80 | 415.03 | 484.03 | 453.50 | 402.10 |
| Current amounts owed by group member comp. | 352.91 | ||||
| Prepayments and accrued income | 128.93 | 91.27 | 122.18 | 106.35 | 153.32 |
| Short term receivables total | 396.73 | 506.31 | 606.21 | 559.85 | 908.33 |
| Cash and bank deposits | 519.03 | 14.47 | 127.51 | 241.74 | 81.12 |
| Cash and cash equivalents | 519.03 | 14.47 | 127.51 | 241.74 | 81.12 |
| Balance sheet total (assets) | 3 945.76 | 4 767.10 | 5 283.29 | 5 629.67 | 6 729.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 94.12 | 94.12 | 94.12 | 94.12 | 94.12 |
| Shares repurchased | 2 000.00 | 100.00 | 190.00 | ||
| Retained earnings | - 396.05 | 736.84 | 798.96 | 1 127.42 | 1 630.53 |
| Profit of the financial year | 1 132.89 | 162.12 | 518.46 | 503.12 | 90.23 |
| Shareholders equity total | 2 830.96 | 993.08 | 1 511.53 | 1 914.65 | 1 814.88 |
| Provisions | 11.69 | 11.69 | 11.69 | 11.69 | 3.99 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 424.34 | 0.00 | 1 353.13 | ||
| Current trade creditors | 599.20 | 758.21 | 669.56 | 1 080.69 | 1 133.72 |
| Current owed to participating | 102.45 | 93.00 | 78.94 | 79.38 | |
| Current owed to group member | 40.94 | 1 367.55 | 1 324.19 | 1 013.27 | 903.62 |
| Short-term deferred tax liabilities | 336.18 | 57.05 | 146.88 | 144.68 | 44.58 |
| Other non-interest bearing current liabilities | 126.79 | 1 052.72 | 1 526.43 | 1 385.75 | 1 395.91 |
| Current liabilities total | 1 103.11 | 3 762.33 | 3 760.07 | 3 703.33 | 4 910.34 |
| Balance sheet total (liabilities) | 3 945.76 | 4 767.10 | 5 283.29 | 5 629.67 | 6 729.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.