Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Optilite ApS — Credit Rating and Financial Key Figures
CVR number: 15959908
Bjerrevej 138, 8700 Horsens
tel: 75648200
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 225.77 | 2 583.93 | 5 082.81 | 7 499.36 | 9 602.66 |
| Costs of management | -2 632.19 | -2 938.47 | -2 951.95 | -4 737.80 | -5 892.05 |
| Costs of distribution | -1 465.92 | -1 387.73 | -1 442.26 | -1 574.36 | -1 920.24 |
| Other operating expenses | -13.29 | ||||
| EBIT | -2 872.35 | -1 742.27 | 688.60 | 1 173.91 | 1 790.36 |
| Other financial income | 20.69 | 18.64 | 0.55 | ||
| Other financial expenses | - 148.46 | -70.88 | - 262.44 | - 485.08 | - 272.81 |
| Pre-tax profit | -3 000.12 | -1 794.51 | 426.16 | 688.83 | 1 518.10 |
| Income taxes | 262.70 | 693.99 | - 157.53 | - 338.67 | |
| Net earnings | -2 737.42 | -1 794.51 | 1 120.15 | 531.30 | 1 179.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 174.51 | 140.45 | 106.39 | 59.59 | 519.59 |
| Machinery and equipment | 101.98 | 75.16 | 48.35 | 125.79 | 92.25 |
| Tangible assets total | 276.49 | 215.61 | 154.74 | 185.38 | 611.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 963.89 | 1 093.95 | 1 101.27 | 1 272.44 | 1 302.34 |
| Raw materials and consumables | 2 513.41 | 3 508.92 | 3 533.27 | 2 352.04 | 3 135.43 |
| Finished products/goods | 796.43 | 1 182.92 | 1 473.58 | 1 761.45 | 2 141.59 |
| Inventories total | 4 273.73 | 5 785.79 | 6 108.12 | 5 385.93 | 6 579.36 |
| Current trade debtors | 2 147.24 | 3 968.76 | 7 150.92 | 7 962.74 | 3 636.04 |
| Current amounts owed by group member comp. | 157.53 | 169.43 | 119.30 | ||
| Current other receivables | 326.27 | 169.02 | 248.52 | 258.27 | 201.88 |
| Current deferred tax assets | 346.37 | 693.99 | 536.46 | 197.80 | |
| Short term receivables total | 2 977.41 | 4 137.78 | 8 093.43 | 8 926.91 | 4 155.01 |
| Cash and bank deposits | 755.90 | 208.10 | 604.33 | 1 352.32 | 3 516.48 |
| Cash and cash equivalents | 755.90 | 208.10 | 604.33 | 1 352.32 | 3 516.48 |
| Balance sheet total (assets) | 8 283.53 | 10 347.28 | 14 960.63 | 15 850.55 | 14 862.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 601.00 | 601.00 | 601.00 | 601.00 | 601.00 |
| Retained earnings | 3 900.96 | 1 163.54 | - 630.97 | 489.18 | 1 020.48 |
| Profit of the financial year | -2 737.42 | -1 794.51 | 1 120.15 | 531.30 | 1 179.43 |
| Shareholders equity total | 1 764.54 | -29.97 | 1 090.18 | 1 621.48 | 2 800.91 |
| Non-current owed to group member | 7 321.10 | 7 326.20 | 5 959.35 | ||
| Non-current other liabilities | 669.67 | 669.67 | 668.42 | 674.04 | 707.50 |
| Non-current liabilities total | 669.67 | 669.67 | 7 989.52 | 8 000.24 | 6 666.85 |
| Current trade creditors | 864.22 | 2 672.23 | 3 334.89 | 2 555.75 | 2 999.30 |
| Current owed to group member | 3 514.10 | 4 713.20 | 736.98 | 1 413.80 | 693.81 |
| Other non-interest bearing current liabilities | 1 471.00 | 2 072.15 | 1 809.06 | 2 259.28 | 1 701.82 |
| Accruals and deferred income | 250.00 | ||||
| Current liabilities total | 5 849.32 | 9 707.58 | 5 880.93 | 6 228.83 | 5 394.93 |
| Balance sheet total (liabilities) | 8 283.53 | 10 347.28 | 14 960.63 | 15 850.55 | 14 862.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.