GuZen.dk ApS — Credit Rating and Financial Key Figures
CVR number: 41606584
A.P. Møllers Allé 37, 2791 Dragør
info@fru-z.dk
tel: 21932982
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 27.73 | 490.36 | 838.87 |
Employee benefit expenses | - 379.28 | - 586.45 | |
Total depreciation | -56.14 | -48.12 | -70.35 |
EBIT | -28.41 | 62.96 | 182.08 |
Other financial income | 263.16 | 1.29 | |
Other financial expenses | -0.02 | -0.98 | -0.01 |
Pre-tax profit | 234.73 | 61.98 | 183.35 |
Income taxes | -16.30 | -44.86 | |
Net earnings | 234.73 | 45.68 | 138.49 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 136.34 | 88.22 | 106.80 |
Tangible assets total | 136.34 | 88.22 | 106.80 |
Other receivables | 22.50 | 48.95 | 48.95 |
Investments total | 22.50 | 48.95 | 48.95 |
Long term receivables total | |||
Inventories total | |||
Current other receivables | 53.81 | ||
Current deferred tax assets | 13.70 | ||
Short term receivables total | 13.70 | 53.81 | |
Cash and bank deposits | 152.10 | 336.78 | 462.68 |
Cash and cash equivalents | 152.10 | 336.78 | 462.68 |
Balance sheet total (assets) | 310.94 | 487.64 | 672.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 234.73 | 280.41 | |
Profit of the financial year | 234.73 | 45.68 | 138.49 |
Shareholders equity total | 274.73 | 320.41 | 458.90 |
Non-current liabilities total | |||
Current owed to participating | 0.72 | 58.63 | 12.44 |
Short-term deferred tax liabilities | 44.97 | ||
Other non-interest bearing current liabilities | 35.48 | 108.61 | 155.91 |
Current liabilities total | 36.20 | 167.23 | 213.33 |
Balance sheet total (liabilities) | 310.94 | 487.64 | 672.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.