Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GEMINI Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 27523870
Odensevej 130, Skallebølle 5492 Vissenbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 350.34 | 1 178.90 | 122.90 | 126.78 | 8.44 |
| Employee benefit expenses | - 384.60 | - 459.69 | - 391.28 | -10.54 | |
| Other operating expenses | -20.82 | ||||
| Total depreciation | -72.46 | -93.53 | -71.75 | - 148.49 | - 148.49 |
| EBIT | - 108.40 | 625.68 | - 340.14 | -53.07 | - 140.06 |
| Other financial expenses | -63.75 | -48.97 | - 108.07 | - 108.99 | - 141.44 |
| Pre-tax profit | - 172.15 | 576.71 | - 448.21 | - 162.06 | - 281.50 |
| Income taxes | 37.11 | - 126.88 | 10.72 | 29.84 | |
| Net earnings | - 135.04 | 449.83 | - 448.21 | - 151.35 | - 251.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 942.12 | 2 263.71 | 2 257.31 | 2 170.23 | 2 083.14 |
| Machinery and equipment | 256.51 | 261.38 | 196.04 | 134.62 | 73.21 |
| Tangible assets total | 3 198.63 | 2 525.09 | 2 453.34 | 2 304.85 | 2 156.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 17.50 | 277.50 | 17.50 | 17.50 | |
| Inventories total | 17.50 | 277.50 | 17.50 | 17.50 | |
| Current trade debtors | 50.65 | 349.51 | 96.07 | 2.38 | |
| Current other receivables | 68.52 | 180.50 | 23.43 | ||
| Current deferred tax assets | 51.94 | ||||
| Short term receivables total | 102.59 | 418.04 | 276.57 | 2.38 | 23.43 |
| Cash and bank deposits | 196.57 | 31.21 | 29.87 | 0.90 | 1.36 |
| Cash and cash equivalents | 196.57 | 31.21 | 29.87 | 0.90 | 1.36 |
| Balance sheet total (assets) | 3 515.29 | 3 251.84 | 2 777.28 | 2 325.63 | 2 181.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 168.36 | - 303.40 | 146.43 | - 301.78 | - 453.13 |
| Profit of the financial year | - 135.04 | 449.83 | - 448.21 | - 151.35 | - 251.66 |
| Shareholders equity total | - 178.40 | 271.44 | - 176.78 | - 328.13 | - 579.78 |
| Provisions | 29.84 | 29.84 | 29.84 | 29.84 | |
| Non-current loans from credit institutions | 1 490.51 | 1 422.44 | 1 353.66 | 1 284.19 | 1 214.01 |
| Non-current owed to group member | 1 850.36 | 1 155.26 | 1 141.18 | 1 261.26 | 1 508.13 |
| Non-current liabilities total | 3 340.87 | 2 577.70 | 2 494.84 | 2 545.45 | 2 722.14 |
| Current loans from credit institutions | 14.25 | 45.59 | |||
| Current trade creditors | 122.01 | 126.17 | 196.55 | 33.31 | 14.79 |
| Current owed to participating | 85.83 | ||||
| Short-term deferred tax liabilities | 74.93 | 74.93 | |||
| Other non-interest bearing current liabilities | 100.89 | 171.76 | 112.30 | 45.14 | 24.00 |
| Current liabilities total | 322.97 | 372.86 | 429.37 | 78.46 | 38.79 |
| Balance sheet total (liabilities) | 3 515.29 | 3 251.84 | 2 777.28 | 2 325.63 | 2 181.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.