Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RASCH-ANDERSEN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30606981
Limensgaden 17, 3720 Aakirkeby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 626.55 | 1 333.20 | 2 652.98 | 3 129.21 | 2 912.12 |
| Employee benefit expenses | - 389.49 | - 389.74 | - 396.79 | - 598.10 | - 800.02 |
| Total depreciation | - 299.74 | - 234.56 | - 200.26 | - 164.13 | -87.84 |
| Reduction in value of non-current assets | - 881.39 | - 845.74 | -1 310.58 | 2 355.84 | 1 687.62 |
| EBIT | 3 818.71 | 1 554.64 | 3 366.51 | 4 722.83 | 3 711.88 |
| Other financial income | 65.09 | 1.49 | 38.61 | 31.50 | 133.09 |
| Other financial expenses | - 789.64 | - 687.19 | -1 250.03 | -1 669.14 | -2 081.01 |
| Net income from associates (fin.) | 335.40 | -79.38 | 17.41 | - 616.72 | 747.90 |
| Pre-tax profit | 3 429.57 | 789.55 | 2 172.50 | 2 468.46 | 2 511.86 |
| Income taxes | - 394.81 | - 299.33 | - 391.68 | - 595.54 | - 264.99 |
| Net earnings | 3 034.76 | 490.22 | 1 780.82 | 1 872.92 | 2 246.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 42 422.03 | 40 410.21 | 49 552.18 | 60 473.00 | 65 316.00 |
| Buildings | 819.24 | 593.94 | 373.07 | 388.14 | 350.30 |
| Tangible assets total | 43 241.27 | 41 004.15 | 49 925.25 | 60 861.14 | 65 666.30 |
| Holdings in group member companies | 602.09 | 22.71 | 40.12 | 171.30 | |
| Investments total | 602.09 | 22.71 | 40.12 | 171.30 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 073.63 | 1 817.43 | 3 109.63 | 3 476.10 | 2 666.84 |
| Current other receivables | 43.21 | 35.96 | 213.53 | 115.07 | 217.22 |
| Short term receivables total | 1 116.84 | 1 853.39 | 3 323.16 | 3 591.17 | 2 884.06 |
| Cash and bank deposits | 408.91 | 1 725.27 | 463.11 | 125.74 | |
| Cash and cash equivalents | 408.91 | 1 725.27 | 463.11 | 125.74 | |
| Balance sheet total (assets) | 45 369.11 | 44 605.52 | 53 288.53 | 64 915.42 | 68 847.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 000.00 | 1 080.00 | 2 000.00 | 2 000.00 | |
| Other reserves | 522.09 | ||||
| Retained earnings | -2 646.96 | 909.89 | 320.11 | 100.93 | -26.15 |
| Profit of the financial year | 3 034.76 | 490.22 | 1 780.82 | 1 872.92 | 2 246.87 |
| Shareholders equity total | 5 034.89 | 1 525.11 | 3 305.93 | 4 098.85 | 4 345.72 |
| Provisions | 1 233.54 | 1 125.17 | 1 389.28 | 1 940.89 | 2 205.87 |
| Capital loans | 14 960.00 | 14 960.00 | 14 960.00 | 14 960.00 | 14 960.00 |
| Non-current loans from credit institutions | 17 323.46 | 16 514.20 | 24 399.29 | 29 674.51 | 32 071.97 |
| Non-current leasing loans | 392.35 | 223.24 | 65.67 | ||
| Non-current other liabilities | 1 823.74 | 1 699.15 | 2 527.58 | 2 578.50 | 2 853.16 |
| Non-current liabilities total | 34 499.54 | 33 396.59 | 41 952.54 | 47 213.00 | 49 885.13 |
| Current loans from credit institutions | 1 320.20 | 1 301.57 | 1 272.00 | 1 444.22 | 1 658.26 |
| Current trade creditors | 131.36 | 2 999.81 | 8.61 | ||
| Current owed to participating | 2 223.47 | 2 307.52 | 2 387.32 | 2 560.50 | 2 533.73 |
| Current owed to group member | 4 197.54 | 2 535.85 | 4 431.81 | 6 416.22 | |
| Short-term deferred tax liabilities | 427.33 | 407.70 | 127.57 | 43.93 | |
| Other non-interest bearing current liabilities | 630.13 | 344.31 | 186.68 | 182.39 | 1 793.84 |
| Current liabilities total | 4 601.13 | 8 558.64 | 6 640.78 | 11 662.68 | 12 410.67 |
| Balance sheet total (liabilities) | 45 369.11 | 44 605.52 | 53 288.53 | 64 915.42 | 68 847.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.