Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELIASSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35205179
Krogebjerg 92, 2720 Vanløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 43.00 | -34.00 | -52.00 | - 337.97 | - 114.57 |
| Employee benefit expenses | - 742.66 | -1 137.62 | |||
| Total depreciation | -34.00 | -34.00 | -11.00 | -9.99 | |
| EBIT | 9.00 | -68.00 | -63.00 | -1 080.63 | -1 262.19 |
| Other financial income | 7.00 | 228.00 | 338.52 | 378.08 | |
| Other financial expenses | -17.00 | - 233.00 | -30.00 | -59.38 | -24.53 |
| Net income from associates (fin.) | 1 985.00 | 2 161.00 | 528.00 | 67 782.42 | 1 368.36 |
| Pre-tax profit | 1 977.00 | 1 867.00 | 663.00 | 66 980.94 | 459.72 |
| Income taxes | 1.00 | 64.00 | -24.00 | 151.15 | 185.18 |
| Net earnings | 1 978.00 | 1 931.00 | 639.00 | 67 132.09 | 644.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.00 | 11.00 | 164.90 | ||
| Tangible assets total | 45.00 | 11.00 | 164.90 | ||
| Holdings in group member companies | 3 236.00 | 4 097.00 | 2 933.00 | 41 539.79 | 41 908.15 |
| Other non-current investments | 51.00 | 51.00 | 51.00 | ||
| Investments total | 3 287.00 | 4 148.00 | 2 984.00 | 41 539.79 | 41 908.15 |
| Non-current loans receivable | 50.87 | 50.87 | |||
| Long term receivables total | 50.87 | 50.87 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 797.00 | 1 270.66 | 1 705.52 | ||
| Current other receivables | 6 300.00 | 4 308.76 | |||
| Current deferred tax assets | 693.00 | 1 889.00 | 2 399.00 | 2 040.05 | 1 797.77 |
| Short term receivables total | 693.00 | 1 889.00 | 3 196.00 | 9 610.71 | 7 812.05 |
| Other current investments | 996.00 | 2 024.00 | 295.20 | ||
| Cash and bank deposits | 350.00 | 225.00 | 88.00 | 22 617.99 | 18 629.89 |
| Cash and cash equivalents | 350.00 | 1 221.00 | 2 112.00 | 22 913.19 | 18 629.89 |
| Balance sheet total (assets) | 4 375.00 | 7 269.00 | 8 292.00 | 74 114.57 | 68 565.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 5 250.00 | 1 035.00 |
| Other reserves | 1 331.00 | 3 492.00 | 2 203.00 | 3 418.19 | 3 786.55 |
| Retained earnings | - 475.00 | - 772.00 | 2 330.00 | -3 496.13 | 62 232.60 |
| Profit of the financial year | 1 978.00 | 1 931.00 | 639.00 | 67 132.09 | 644.90 |
| Shareholders equity total | 3 027.00 | 4 845.00 | 5 370.00 | 72 384.15 | 67 779.05 |
| Provisions | 18.97 | ||||
| Non-current deferred tax liabilities | 581.00 | 1 190.00 | 145.00 | 559.72 | 415.75 |
| Non-current liabilities total | 581.00 | 1 190.00 | 145.00 | 559.72 | 415.75 |
| Current trade creditors | 19.00 | 10.00 | 10.00 | 25.00 | 25.00 |
| Current owed to participating | 4.00 | 4.00 | 4.00 | 10.78 | 13.14 |
| Current owed to group member | 678.00 | 615.00 | 616.00 | 127.07 | |
| Short-term deferred tax liabilities | 66.00 | 605.00 | 2 147.00 | 1 090.04 | 137.64 |
| Other non-interest bearing current liabilities | 44.88 | 49.23 | |||
| Current liabilities total | 767.00 | 1 234.00 | 2 777.00 | 1 170.69 | 352.08 |
| Balance sheet total (liabilities) | 4 375.00 | 7 269.00 | 8 292.00 | 74 114.57 | 68 565.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.