NORDLING MINKAVL ApS — Credit Rating and Financial Key Figures
CVR number: 29921024
Trælløsevej 50, 4160 Herlufmagle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 305.76 | 12 055.39 | 3 044.50 | 8 726.63 | 3 766.39 |
Employee benefit expenses | -2 120.49 | - 630.03 | - 601.42 | - 698.21 | - 742.31 |
Total depreciation | - 743.22 | - 615.25 | - 419.61 | - 528.95 | - 549.14 |
Reduction in value of non-current assets | -8.10 | -10.25 | 0.30 | -6.55 | |
EBIT | 442.04 | 10 810.11 | 2 023.47 | 7 499.47 | 2 474.94 |
Other financial income | 31.71 | 34.55 | 46.91 | 1 139.57 | 878.48 |
Other financial expenses | -75.83 | -82.93 | - 110.02 | -74.91 | - 123.98 |
Net income from associates (fin.) | 3.08 | 1.78 | 5.14 | ||
Pre-tax profit | 397.93 | 10 761.73 | 1 963.43 | 8 565.92 | 3 234.57 |
Income taxes | -30.00 | - 442.54 | - 430.78 | 87.25 | - 724.99 |
Net earnings | 367.93 | 10 319.19 | 1 532.65 | 8 653.17 | 2 509.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 2 332.79 | 1 813.25 | 4 352.01 | 4 529.05 | 4 684.21 |
Advance payments and construction in progress | 108.27 | 114.81 | |||
Other tangible assets | 84.60 | 79.20 | 106.90 | 112.40 | 140.60 |
Tangible assets total | 2 417.39 | 1 892.45 | 4 458.91 | 4 749.73 | 4 939.61 |
Participating interests | 1 881.23 | 1 652.26 | 1 937.99 | 1 984.58 | 1 989.37 |
Investments total | 1 881.23 | 1 652.26 | 1 937.99 | 1 984.58 | 1 989.37 |
Long term receivables total | |||||
Semifinished products | 37.63 | 47.06 | 44.84 | 83.43 | 120.97 |
Raw materials and consumables | 153.54 | 623.25 | 1 110.75 | 629.26 | 650.95 |
Other stocks | 6.40 | ||||
Finished products/goods | 14 962.10 | 12 128.91 | 12 415.67 | 7 716.42 | 2 575.25 |
Inventories total | 15 153.26 | 12 799.22 | 13 571.26 | 8 435.51 | 3 347.17 |
Current trade debtors | 1 368.95 | 314.16 | 1 590.82 | 1 416.77 | 849.70 |
Current amounts owed by group member comp. | 4 153.42 | 4 207.55 | 22 596.59 | 15 185.30 | |
Prepayments and accrued income | 20.95 | 54.62 | 193.73 | 79.14 | |
Current other receivables | 357.67 | 8 832.56 | 128.90 | 116.35 | 340.64 |
Current deferred tax assets | 164.82 | ||||
Short term receivables total | 1 747.57 | 13 354.76 | 6 285.83 | 24 208.84 | 16 375.64 |
Cash and bank deposits | 3 110.22 | 3 329.84 | 9 119.82 | 2 568.35 | 2 786.18 |
Cash and cash equivalents | 3 110.22 | 3 329.84 | 9 119.82 | 2 568.35 | 2 786.18 |
Balance sheet total (assets) | 24 309.67 | 33 028.52 | 35 373.80 | 41 947.00 | 29 437.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 15 000.00 | 8 000.00 | |||
Retained earnings | 15 462.33 | 15 830.26 | 26 149.45 | 12 682.10 | 13 335.27 |
Profit of the financial year | 367.93 | 10 319.19 | 1 532.65 | 8 653.17 | 2 509.58 |
Shareholders equity total | 15 955.26 | 26 274.45 | 27 807.10 | 36 460.28 | 23 969.86 |
Provisions | 30.00 | 500.00 | 1 095.60 | 1 103.08 | 1 197.00 |
Non-current liabilities total | |||||
Current trade creditors | 1 001.27 | 97.77 | 155.20 | 311.23 | 466.32 |
Current owed to group member | 268.23 | 75.53 | |||
Short-term deferred tax liabilities | 631.07 | ||||
Other non-interest bearing current liabilities | 6 899.58 | 6 156.31 | 6 240.38 | 4 072.41 | 3 173.72 |
Accruals and deferred income | 155.32 | ||||
Current liabilities total | 8 324.41 | 6 254.07 | 6 471.10 | 4 383.65 | 4 271.11 |
Balance sheet total (liabilities) | 24 309.67 | 33 028.52 | 35 373.80 | 41 947.00 | 29 437.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.