DERMATOLOGISK LASERKLINIK ApS — Credit Rating and Financial Key Figures
CVR number: 26662761
Andebøllevej 202, Andebølle 5492 Vissenbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 627.02 | 6 167.40 | 7 488.50 | 6 195.76 | 5 459.66 |
| Employee benefit expenses | -3 343.28 | -3 336.51 | -4 368.04 | -4 363.90 | -4 403.51 |
| Total depreciation | - 452.68 | - 687.21 | - 701.53 | - 711.07 | - 230.12 |
| EBIT | 1 831.06 | 2 143.68 | 2 418.93 | 1 120.80 | 826.03 |
| Other financial income | 9.99 | 15.11 | 36.74 | 105.56 | 84.78 |
| Other financial expenses | -17.06 | -27.96 | -23.27 | -35.63 | -15.74 |
| Income from other inv. held as non-curr. assets | 22.65 | ||||
| Pre-tax profit | 1 846.65 | 2 130.83 | 2 432.40 | 1 190.73 | 895.07 |
| Income taxes | - 404.95 | - 477.20 | - 537.80 | - 249.79 | - 197.18 |
| Net earnings | 1 441.70 | 1 653.63 | 1 894.60 | 940.94 | 697.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 351.23 | 1 771.40 | 1 069.87 | 462.81 | 542.45 |
| Tangible assets total | 2 351.23 | 1 771.40 | 1 069.87 | 462.81 | 542.45 |
| Investments total | |||||
| Non-current loans receivable | 48.00 | 48.00 | 48.00 | 48.00 | 48.00 |
| Long term receivables total | 48.00 | 48.00 | 48.00 | 48.00 | 48.00 |
| Finished products/goods | 191.39 | 181.99 | 163.88 | 112.34 | 131.35 |
| Inventories total | 191.39 | 181.99 | 163.88 | 112.34 | 131.35 |
| Current trade debtors | 52.50 | 20.99 | 16.36 | ||
| Current amounts owed by group member comp. | 342.07 | 442.24 | 678.63 | ||
| Current other receivables | 1 083.88 | 1 264.65 | 1 144.54 | 1 035.16 | 1 219.91 |
| Current deferred tax assets | 77.89 | 76.88 | |||
| Short term receivables total | 1 425.95 | 1 759.39 | 1 844.16 | 1 129.41 | 1 296.79 |
| Cash and bank deposits | 68.59 | 383.29 | |||
| Cash and cash equivalents | 68.59 | 383.29 | |||
| Balance sheet total (assets) | 4 016.57 | 3 760.78 | 3 194.50 | 2 135.84 | 2 018.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 560.00 | 1 600.00 | 1 800.00 | 1 000.00 | 700.00 |
| Retained earnings | -1 437.37 | -1 595.67 | -1 742.04 | - 847.44 | - 606.49 |
| Profit of the financial year | 1 441.70 | 1 653.63 | 1 894.60 | 940.94 | 697.89 |
| Shareholders equity total | 1 689.33 | 1 782.96 | 2 077.56 | 1 218.51 | 916.40 |
| Provisions | 146.35 | 101.19 | 20.54 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 467.42 | 1 059.41 | 251.42 | ||
| Current trade creditors | 65.00 | 65.00 | 65.00 | 65.00 | 65.00 |
| Current owed to participating | 10.91 | 10.91 | 43.48 | 53.30 | 54.86 |
| Current owed to group member | 129.85 | 331.78 | |||
| Short-term deferred tax liabilities | 377.24 | 522.35 | 618.45 | 398.33 | 196.16 |
| Other non-interest bearing current liabilities | 260.32 | 218.95 | 369.47 | 270.84 | 202.97 |
| Current liabilities total | 2 180.90 | 1 876.63 | 1 096.40 | 917.34 | 1 102.19 |
| Balance sheet total (liabilities) | 4 016.57 | 3 760.78 | 3 194.50 | 2 135.84 | 2 018.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.