KRUSBORG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30588037
Refshaven 97, 7321 Gadbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -39.92 | -7.50 | -49.13 | -5.75 | -12.38 |
| Gross profit | -39.92 | -7.50 | -49.13 | -5.75 | -12.38 |
| EBIT | -39.92 | -7.50 | -49.13 | -5.75 | -12.38 |
| Other financial income | 103.57 | 117.28 | 165.26 | 215.27 | 253.35 |
| Other financial expenses | -5.51 | -14.58 | -38.52 | -40.70 | -39.29 |
| Net income from associates (fin.) | 706.16 | 1 489.25 | 1 938.52 | 1 027.03 | 2 010.65 |
| Pre-tax profit | 764.30 | 1 584.45 | 2 016.14 | 1 195.85 | 2 212.33 |
| Income taxes | -20.05 | -20.93 | -18.89 | -37.25 | -45.20 |
| Net earnings | 744.25 | 1 563.52 | 1 997.25 | 1 158.60 | 2 167.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 492.41 | 3 007.32 | 4 318.09 | 4 044.70 | 5 003.07 |
| Participating interests | 72.28 | ||||
| Investments total | 2 492.41 | 3 007.32 | 4 318.09 | 4 044.70 | 5 075.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 614.30 | 3 264.55 | 5 305.84 | 6 301.03 | 6 618.18 |
| Current deferred tax assets | 287.36 | 249.07 | 140.00 | 146.75 | 152.80 |
| Short term receivables total | 2 901.66 | 3 513.62 | 5 445.84 | 6 447.79 | 6 770.98 |
| Cash and bank deposits | 544.53 | 155.55 | 45.64 | 2.08 | 19.73 |
| Cash and cash equivalents | 544.53 | 155.55 | 45.64 | 2.08 | 19.73 |
| Balance sheet total (assets) | 5 938.60 | 6 676.49 | 9 809.56 | 10 494.57 | 11 866.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 245.00 | 313.00 | 230.00 | 175.00 | 300.00 |
| Other reserves | 2 164.91 | 2 804.82 | 3 621.34 | 3 387.96 | 4 398.61 |
| Retained earnings | 1 965.99 | 1 757.33 | 2 274.33 | 4 329.96 | 4 177.91 |
| Profit of the financial year | 744.25 | 1 563.52 | 1 997.25 | 1 158.60 | 2 167.14 |
| Shareholders equity total | 5 245.15 | 6 563.67 | 8 247.92 | 9 176.52 | 11 168.66 |
| Non-current liabilities total | |||||
| Current owed to group member | 689.04 | 106.94 | 1 537.02 | 1 312.06 | 691.53 |
| Short-term deferred tax liabilities | 18.75 | ||||
| Other non-interest bearing current liabilities | 4.41 | 5.88 | 5.88 | 5.99 | 5.88 |
| Current liabilities total | 693.45 | 112.82 | 1 561.64 | 1 318.05 | 697.40 |
| Balance sheet total (liabilities) | 5 938.60 | 6 676.49 | 9 809.56 | 10 494.57 | 11 866.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.